| Revenue | DKK -18K | -134% |
| EBITDA | DKK -18K | -134% |
| Net profit | DKK 195K | -31% |
| Total assets | DKK 2,9M | -18% |
| Equity | DKK 2,8M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 887 | 727 | 452 | 3.185 | 282 | 1.029 | 352 | 2.815 | -83 | 1.124 | 199 | -27 | 53 | -18 |
| Staff expenses | -616 | -494 | -416 | -357 | -294 | -465 | -539 | -524 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 34 | 36 | 38 | -12 | 564 | -187 | 2.291 | -85 | 1.124 | 199 | -27 | 53 | -18 |
| Depreciation & amort. | 12 | -12 | -12 | -15 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | 22 | 24 | 22 | -15 | 561 | -190 | 2.288 | -85 | 1.124 | 199 | -27 | 53 | -18 |
| Net financials | -5 | -0 | -11 | -17 | 125 | -1 | -34 | 187 | 3.224 | 665 | -434 | -49 | 300 | 268 |
| Profit before tax | 110 | 21 | 13 | 6 | 110 | 559 | -225 | 2.475 | 3.139 | 1.789 | -235 | -77 | 354 | 250 |
| Tax | 33 | 3 | -3 | 10 | -3 | 125 | -43 | 502 | 1 | 178 | 72 | -0 | 71 | 55 |
| Net profit | 77 | 18 | 16 | -4 | 113 | 434 | -182 | 1.973 | 3.138 | 1.612 | -307 | -77 | 283 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 817 | 672 | 766 | 575 | 569 | 1.316 | 777 | 3.334 | 3.767 | 5.293 | 5.049 | 4.405 | 3.483 | 2.863 |
| Equity | 310 | 280 | 317 | 264 | 378 | 762 | 480 | 2.352 | 3.741 | 5.154 | 4.447 | 3.870 | 3.153 | 2.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 388 | 448 | 299 | 184 | 553 | 297 | 981 | 26 | 140 | 602 | 535 | 330 | 65 |
| Total debt | 506 | 388 | 448 | 299 | 184 | 553 | 297 | 981 | 26 | 140 | 602 | 535 | 330 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|