| Revenue | DKK 604K | -35% |
| EBITDA | DKK -1,1M | -118% |
| Net profit | DKK 5,3M | -14% |
| Total assets | DKK 124,6M | +2% |
| Equity | DKK 116,2M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -13 | -12 | -31 | -144 | -714 | 844 | 1.143 | 926 | 604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -178 | -1.418 | -1.314 | -1.367 | -1.421 | -1.660 |
| EBITDA | -3 | -4 | -4 | -4 | -13 | -12 | -31 | -322 | -2.131 | -470 | -223 | -495 | -1.081 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -252 | -778 | -1.334 | -1.279 | -639 | -642 |
| EBIT | -3 | -4 | -4 | -4 | -13 | -12 | -41 | -574 | -2.910 | -1.804 | -1.502 | -1.134 | -1.723 |
| Net financials | 1.195 | 1.531 | 2.583 | 5.208 | 8.130 | 8.779 | 8.103 | 102.212 | 119 | 5.524 | -9.307 | 8.312 | 8.080 |
| Profit before tax | 1.192 | 1.527 | 2.579 | 5.204 | 8.117 | 8.767 | 8.062 | 101.638 | -2.791 | 3.720 | -10.809 | 7.178 | 6.357 |
| Tax | -0 | -0 | -0 | -0 | 20 | 100 | -0 | -89 | 111 | 843 | -239 | 976 | 1.039 |
| Net profit | 1.192 | 1.527 | 2.579 | 5.204 | 8.097 | 8.666 | 8.062 | 101.727 | -2.902 | 2.877 | -10.570 | 6.202 | 5.317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.955 | 12.788 | 14.162 | 18.296 | 23.712 | 29.307 | 35.600 | 134.771 | 138.586 | 138.589 | 120.915 | 122.696 | 124.609 |
| Equity | 11.950 | 12.783 | 14.157 | 18.291 | 23.693 | 29.202 | 35.590 | 134.317 | 128.415 | 127.292 | 112.722 | 114.924 | 116.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 8.115 | 7.966 | 7.769 | 7.255 | 7.157 |
| Short-term debt | 5 | 5 | 5 | 5 | 19 | 105 | 10 | 154 | 2.056 | 3.331 | 424 | 517 | 1.210 |
| Total debt | 5 | 5 | 5 | 5 | 19 | 105 | 10 | 454 | 10.171 | 11.297 | 8.193 | 7.772 | 8.367 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Svane Gleerup | Board of Directors | 0 companies |
| Jacob Svane Gleerup | Board of Directors | 0 companies |
| Cille Svane | Board of Directors | 0 companies |