| Revenue | DKK -3K | +25% |
| EBITDA | DKK -3K | -25% |
| Net profit | DKK -2K | -25% |
| Total assets | DKK 395K | -25% |
| Equity | DKK 56K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -215 | -4.782 | 461 | -324 | 13.113 | 55 | 3.261 | -2 | 4 | 499 | -2 | 1.824 | -2 | -3 |
| Staff expenses | -1.905 | -10.120 | -137 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.120 | -14.903 | 697 | -324 | 13.113 | 55 | 3.391 | -2 | 4 | 499 | -2 | 1.824 | -2 | -3 |
| Depreciation & amort. | -199 | -3.584 | 49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.318 | -18.486 | 648 | -324 | 13.113 | 55 | 3.391 | -2 | 4 | 499 | -2 | 1.824 | -2 | -3 |
| Net financials | -235 | -414 | -22 | 92 | 13 | 186 | -67 | -2 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -2.554 | -18.901 | 625 | -231 | 13.126 | 241 | 3.324 | -4 | 4 | 498 | -2 | 1.824 | -2 | -3 |
| Tax | -638 | -4.459 | 689 | -100 | 2.668 | 96 | 1.233 | -1 | -0 | -0 | -0 | 11 | -1 | -1 |
| Net profit | -1.915 | -14.442 | -63 | -131 | 10.458 | 145 | 2.091 | -3 | 4 | 498 | -2 | 1.813 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.938 | 11.860 | 7.569 | 7.146 | 64.692 | 11.832 | 11.108 | 47 | 52 | 174 | 5.438 | 2.678 | 526 | 395 |
| Equity | 5.816 | -8.626 | 5.810 | 5.679 | 16.137 | 8.682 | 10.235 | 47 | 51 | 49 | 47 | 1.860 | 59 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.123 | 15.581 | 1.608 | 1.267 | 48.354 | 3.150 | 873 | 0 | 1 | 125 | 5.391 | 817 | 467 | 339 |
| Total debt | 3.123 | 15.581 | 1.608 | 1.267 | 48.354 | 3.150 | 873 | 0 | 1 | 125 | 5.391 | 817 | 467 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2015 | — | — |
MS Management | Management | 2012 | — | — |
EI Management | Management | 2014 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JL Management | Management | 2016 | — | — |
MJ Management | Management | 2014 | — | — |
JI Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TLJ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
SELSKABET AF 21. MAJ 2014 A/S | Company | 100.0% | 100.0% | 2013 |
JL ENERGY ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ahle Mouridsen | Management | 0 companies |
| Michael Strange Midskov | Management | 0 companies |
| Erik Ingemann Jørgensen | Management | 0 companies |
| Torben Fox Maule | Chief Executive Officer | 0 companies |
| Jens Lars Riise | Management | 0 companies |
| Martin Julius Klejs Jensen | Management | 0 companies |
| Jesper Ib Paulsen | Management | 0 companies |
| Carsten Hove | Board of Directors | 0 companies |
| Allan Flindt | Chairman | 0 companies |
| Kristian Skriver Laustsen | Board of Directors | 0 companies |
| Niels Bo Andersen | Chairman | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Thomas Fabienke | Chairman | 0 companies |
| Arne Hougaard Mikkelsen | Chairman | 0 companies |
| Charlotte Sandau Bech | Board of Directors | 0 companies |
| Lone Rosenberg Mouridsen | Board of Directors | 0 companies |
| Heidi Møller Flindt | Board of Directors | 0 companies |
| Kristian Barslund Jensen | Chairman | 0 companies |
| John Erik Bech Hansen | Chairman | 0 companies |