| Revenue | DKK 1M | -83% |
| EBITDA | DKK -2,6M | -228% |
| Net profit | DKK -3,4M | -392% |
| Total assets | DKK 10,9M | -28% |
| Equity | DKK -2,5M | -260% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.056 | 3.991 | 2.359 | 3.239 | — | 5.848 | 1.014 |
| Staff expenses | -2.499 | -2.868 | -2.287 | -2.414 | -3.141 | -3.821 | -3.604 |
| EBITDA | 558 | 1.086 | 72 | 825 | 1.360 | 2.027 | -2.590 |
| Depreciation & amort. | 48 | -0 | 37 | -30 | -26 | -86 | -167 |
| EBIT | 510 | 1.086 | 35 | 795 | 1.334 | 1.941 | -2.757 |
| Net financials | -480 | -480 | -543 | -583 | -274 | -482 | -610 |
| Profit before tax | 30 | 606 | -509 | 212 | 1.060 | 1.459 | -3.366 |
| Tax | 12 | 142 | -16 | 95 | 233 | 308 | -0 |
| Net profit | 18 | 464 | -493 | 117 | 827 | 1.151 | -3.366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.883 | 6.580 | 8.766 | 8.141 | 12.097 | 15.091 | 10.869 |
| Equity | -2.730 | — | -2.759 | -392 | 435 | 1.586 | -2.544 |
| Long-term debt | 2.250 | 2.250 | 2.250 | 0 | 0 | 2.285 | 2.020 |
| Short-term debt | 7.363 | 8.512 | 9.275 | 8.533 | 11.662 | 11.220 | 11.394 |
| Total debt | 9.613 | 10.762 | 11.525 | 8.533 | 11.662 | 13.505 | 13.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2013 | — | — |
BH Management | Management | 2011 | — | — |
BE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANGSGAARD HOLDING, VEJLE ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vangsgaard | Management | 0 companies |
| Bo Høvedsgaard Iversen | Management | 0 companies |
| Betina Ebdrup | Management | 0 companies |
| Per Søgaard Vedstesen | Chairman | 0 companies |
| Laila Dianne Vangsgaard | Chairman | 0 companies |