| Revenue | DKK 259K | -761% |
| EBITDA | DKK 259K | +761% |
| Net profit | DKK 613K | -60% |
| Total assets | DKK 2M | -34% |
| Equity | DKK -5,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -43 | -38 | -41 | -37 | -37 | -38 | -38 | -38 | -39 | 259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -43 | -38 | -41 | -37 | -37 | -38 | -38 | -38 | -39 | 259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -43 | -38 | -41 | -37 | -37 | -38 | -38 | -38 | -39 | 259 |
| Net financials | -1.193 | -742 | -441 | -1.467 | -5.159 | -191 | 310 | 560 | 681 | 1.496 | 347 |
| Profit before tax | -1.235 | -785 | -479 | -1.508 | -5.196 | -229 | 272 | 522 | 643 | 1.457 | 606 |
| Tax | -134 | -170 | -246 | -221 | -187 | -111 | -96 | -96 | -85 | -72 | -7 |
| Net profit | -1.101 | -615 | -233 | -1.288 | -5.009 | -118 | 368 | 618 | 729 | 1.529 | 613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.613 | 8.443 | 7.938 | 7.199 | 2.891 | 1.165 | 1.628 | 1.506 | 1.843 | 2.960 | 1.969 |
| Equity | -2.184 | -2.799 | -3.032 | -4.320 | -9.329 | -9.447 | -9.078 | -8.461 | -7.732 | -6.204 | -5.590 |
| Long-term debt | 8.023 | 9.226 | 8.507 | 8.570 | 9.776 | 8.269 | 8.535 | 7.810 | 7.117 | 6.382 | 5.130 |
| Short-term debt | 775 | 2.017 | 2.463 | 2.948 | 2.444 | 2.342 | 2.171 | 2.157 | 2.458 | 2.782 | 2.429 |
| Total debt | 8.798 | 11.242 | 10.970 | 11.519 | 12.220 | 10.612 | 10.707 | 9.967 | 9.575 | 9.164 | 7.559 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|