| Revenue | DKK -22K | -22% |
| EBITDA | DKK -22K | +22% |
| Net profit | DKK 12K | -92% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.357 | 1.425 | 24 | -44 | -30 | -28 | -22 |
| Staff expenses | -1.899 | -282 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.458 | 1.142 | 24 | -44 | -30 | -28 | -22 |
| Depreciation & amort. | -0 | -104 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.458 | 1.038 | 24 | -44 | -30 | -28 | -22 |
| Net financials | -145 | -94 | -112 | -81 | -1.041 | 224 | 41 |
| Profit before tax | 1.313 | 944 | -88 | -126 | -1.072 | 196 | 19 |
| Tax | 356 | 255 | 50 | 14 | -0 | 38 | 7 |
| Net profit | 957 | 689 | -138 | -140 | -1.072 | 158 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.813 | 2.943 | 2.571 | 2.496 | 1.348 | 1.520 | 1.518 |
| Equity | 1.959 | 2.649 | 2.511 | 2.371 | 1.299 | 1.458 | 1.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.828 | 295 | 61 | 125 | 48 | 62 | 48 |
| Total debt | 1.828 | 295 | 61 | 125 | 48 | 62 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Management | Management | 2018 | — | — |
ON Management | Management | 2013 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCR CIKLUM A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Oleksii Nazarov | Management | 0 companies |
| Oleksii Nazarov | Management | 0 companies |
| Jesper Lindholt | Chief Executive Officer | 0 companies |
| Lars Wørzner | Chairman | 0 companies |
| Terje Ivar Løland | Board of Directors | 0 companies |
| Michael Clay Dickerson | Board of Directors | 0 companies |
| Jesper Vissing | Deputy Chairman | 0 companies |
| Nataliya Nikolayevna Stoyanovych | Board of Directors | 0 companies |
| Anders Haack Ibsen | Board of Directors | 0 companies |
| Glenn Allart Andersen | Board of Directors | 0 companies |
| Lars Torpe Christoffersen | Chairman | 0 companies |
| Ken Torpe Christoffersen | Board of Directors | 0 companies |
| Claus Strand Kristensen | Board of Directors | 0 companies |