| Revenue | DKK 9,7M | +0% |
| EBITDA | DKK 2,3M | -37% |
| Net profit | DKK 1,8M | -37% |
| Total assets | DKK 6,1M | -10% |
| Equity | DKK 2,3M | -31% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.496 | 4.691 | 5.570 | 9.705 | 9.724 |
| Staff expenses | -4.143 | -3.456 | -4.227 | -6.044 | -7.424 |
| EBITDA | 2.353 | 1.235 | 1.344 | 3.661 | 2.299 |
| Depreciation & amort. | -30 | -29 | -21 | -23 | -21 |
| EBIT | 2.323 | 1.205 | 1.322 | 3.638 | 2.278 |
| Net financials | -23 | -15 | -0 | 7 | 35 |
| Profit before tax | 2.300 | 1.190 | 1.322 | 3.645 | 2.313 |
| Tax | 519 | 272 | 297 | 805 | 514 |
| Net profit | 1.781 | 918 | 1.026 | 2.840 | 1.799 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.368 | 2.383 | 4.143 | 6.797 | 6.118 |
| Equity | 2.182 | 1.320 | 1.445 | 3.260 | 2.259 |
| Long-term debt | 0 | 263 | 300 | 817 | 519 |
| Short-term debt | 2.157 | 761 | 2.362 | 2.695 | 3.320 |
| Total debt | 2.157 | 1.024 | 2.662 | 3.512 | 3.839 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Management | Management | 2023 |
| Former (2) | ||
MB Management | Management | 2008 – 2014 |
JV Management | Management | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Benjamin Hansen | Management | 0 companies |
| Jakob Viborg Iversen | Management | 0 companies |
| Henrik Grønkjær | Management | 0 companies |
| Lars Michael Henning Hansen | Chairman | 0 companies |