| Revenue | — | — |
| EBITDA | DKK 2M | -1% |
| Net profit | DKK 2,1M | -15% |
| Total assets | DKK 16,3M | +15% |
| Equity | DKK 12,4M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 133 | 74 | 127 | 496 | 436 | 869 | 1.000 | 1.683 | 2.463 | 871 | 1.502 | 2.003 | 1.983 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 133 | 74 | 127 | 496 | 436 | 869 | 1.000 | 1.683 | 2.463 | 871 | 1.502 | 2.003 | 1.983 |
| Net financials | 68 | 128 | 10 | 45 | 369 | 299 | 740 | 883 | 1.593 | 2.367 | 737 | 1.465 | 2.573 | 1.963 |
| Profit before tax | 64 | 132 | 13 | 33 | 380 | 299 | 724 | 881 | 1.581 | 2.349 | 726 | 1.453 | 2.558 | 1.943 |
| Tax | -1 | 1 | -14 | -25 | -23 | -31 | -34 | -27 | -25 | -29 | -34 | -6 | 121 | -118 |
| Net profit | 66 | 131 | 27 | 58 | 403 | 330 | 758 | 908 | 1.606 | 2.378 | 760 | 1.459 | 2.437 | 2.061 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 392 | 2.618 | 2.772 | 3.117 | 5.819 | 6.886 | 6.685 | 7.656 | 11.606 | 10.439 | 11.057 | 14.083 | 16.264 |
| Equity | 202 | 285 | 263 | 271 | 624 | 903 | 1.661 | 2.516 | 4.014 | 6.281 | 6.984 | 8.386 | 10.764 | 12.388 |
| Long-term debt | 0 | 0 | 780 | 574 | 370 | 3.000 | 3.000 | 0 | 0 | 0 | 260 | 205 | 836 | 691 |
| Short-term debt | 81 | 106 | 1.575 | 1.927 | 2.122 | 1.917 | 2.226 | 4.169 | 3.642 | 5.325 | 3.195 | 2.466 | 2.484 | 3.185 |
| Total debt | 81 | 106 | 2.355 | 2.501 | 2.493 | 4.917 | 5.226 | 4.169 | 3.642 | 5.325 | 3.455 | 2.671 | 3.319 | 3.876 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|