| Revenue | DKK 229K | -225% |
| EBITDA | DKK 123K | +166% |
| Net profit | DKK 108K | +172% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 1,6M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 307 | 419 | 952 | 1.092 | 951 | 833 | 990 | 948 | 1.229 | 160 | -184 | 229 |
| Staff expenses | -334 | -283 | -176 | -639 | -434 | -404 | -403 | -602 | -605 | -505 | -508 | -1 | -107 |
| EBITDA | 196 | 23 | 243 | 313 | 807 | 546 | 430 | 388 | 342 | 724 | -348 | -185 | 123 |
| Depreciation & amort. | 35 | -1 | -9 | -9 | 75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 23 | 234 | 304 | 732 | 546 | 430 | 388 | 342 | 724 | -348 | -185 | 123 |
| Net financials | 1 | -0 | 2 | -1 | 2 | -2 | -20 | -6 | 1 | -15 | -15 | -6 | 16 |
| Profit before tax | 162 | 23 | 236 | 303 | 734 | 548 | 410 | 382 | 344 | 709 | -363 | -191 | 138 |
| Tax | 45 | 0 | 55 | 71 | 157 | 121 | 95 | 85 | 75 | 158 | -80 | -42 | 30 |
| Net profit | 117 | 22 | 181 | 232 | 577 | 427 | 315 | 298 | 268 | 552 | -283 | -149 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 394 | 734 | 1.315 | 1.064 | 1.311 | 1.466 | 1.663 | 1.708 | 2.522 | 2.321 | 1.710 | 1.728 |
| Equity | -211 | -188 | -7 | 225 | 227 | 654 | 969 | 1.267 | 1.535 | 2.087 | 1.804 | 1.655 | 1.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 731 | 582 | 740 | 1.090 | 837 | 657 | 496 | 396 | 172 | 435 | 517 | 55 | 139 |
| Total debt | 731 | 582 | 740 | 1.090 | 837 | 657 | 496 | 396 | 172 | 435 | 517 | 55 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANKERSEN HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjørn Ankersen | Management | 0 companies |