| Revenue | DKK -26K | +16% |
| EBITDA | DKK -26K | -16% |
| Net profit | DKK -526K | +60% |
| Total assets | DKK 4,9M | -10% |
| Equity | DKK 4,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -10 | -12 | -11 | -11 | -12 | -9 | -9 | -10 | -7 | -22 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -10 | -12 | -11 | -11 | -12 | -9 | -9 | -10 | -7 | -22 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -10 | -12 | -11 | -11 | -12 | -9 | -9 | -10 | -7 | -22 | -26 |
| Net financials | 23 | 472 | 96 | 246 | 229 | 864 | 348 | 243 | 638 | 1.338 | 40 | 487 | -1.242 | -440 |
| Profit before tax | 13 | 462 | 86 | 236 | 217 | 853 | 337 | 232 | 629 | 1.328 | 30 | 480 | -1.265 | -466 |
| Tax | -8 | -2 | 4 | 9 | 3 | 7 | -7 | -8 | -7 | 4 | 8 | 3 | 42 | 59 |
| Net profit | 22 | 464 | 82 | 227 | 215 | 846 | 344 | 240 | 636 | 1.325 | 23 | 477 | -1.307 | -526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.658 | 3.289 | 3.636 | 4.084 | 4.173 | 4.344 | 4.812 | 5.016 | 5.426 | 6.922 | 6.635 | 7.038 | 5.461 | 4.911 |
| Equity | 2.463 | 2.830 | 2.814 | 2.941 | 3.156 | 3.898 | 4.136 | 4.267 | 4.848 | 6.116 | 6.082 | 6.701 | 5.394 | 4.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 459 | 822 | 1.143 | 1.017 | 446 | 676 | 748 | 578 | 805 | 553 | 337 | 67 | 103 |
| Total debt | 195 | 459 | 822 | 1.143 | 1.017 | 446 | 676 | 748 | 578 | 805 | 553 | 337 | 67 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|