| Revenue | DKK -120K | +344% |
| EBITDA | DKK -345K | -37% |
| Net profit | DKK -13,4M | -340% |
| Total assets | DKK 72,3M | -18% |
| Equity | DKK 69,6M | -20% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -33 | -1.199 | -150 | -27 | -120 |
| Staff expenses | -0 | -0 | -37 | -224 | -225 |
| EBITDA | -33 | -1.199 | -187 | -251 | -345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -1.199 | -187 | -251 | -345 |
| Net financials | 15.898 | 86.556 | -7.139 | 8.044 | -10.251 |
| Profit before tax | 15.865 | 85.357 | -7.326 | 7.793 | -10.596 |
| Tax | -18 | 897 | -1.109 | 2.193 | 2.819 |
| Net profit | 15.883 | 84.460 | -6.217 | 5.600 | -13.415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.874 | 101.991 | 85.997 | 87.896 | 72.339 |
| Equity | 25.757 | 101.117 | 85.900 | 87.000 | 69.585 |
| Long-term debt | 1.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 874 | 97 | 896 | 2.754 |
| Total debt | 1.117 | 874 | 97 | 896 | 2.754 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2008 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |