| Revenue | DKK 447K | -21% |
| EBITDA | DKK 35K | -53% |
| Net profit | DKK 4K | -86% |
| Total assets | DKK 4,6M | -3% |
| Equity | DKK 2,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 261 | 428 | 487 | 448 | 446 | 473 | 511 | 544 | 567 | 597 | 568 | 447 |
| Staff expenses | -70 | -120 | -120 | -121 | -121 | -181 | -301 | -302 | -301 | -339 | -419 | -442 | -360 |
| EBITDA | 109 | 140 | 287 | 581 | 327 | 265 | 168 | 205 | 215 | 200 | 151 | 74 | 35 |
| Depreciation & amort. | -0 | -0 | -28 | -43 | -28 | -28 | -43 | -28 | -28 | -28 | -28 | -28 | -28 |
| EBIT | 109 | 140 | 259 | 539 | 299 | 237 | 125 | 177 | 187 | 172 | 123 | 46 | 7 |
| Net financials | 1 | 0 | -77 | -71 | -65 | -41 | -30 | -26 | -22 | -19 | -15 | -9 | -5 |
| Profit before tax | 110 | 140 | 469 | 581 | 234 | 196 | 95 | 151 | 165 | 153 | 109 | 37 | 2 |
| Tax | 29 | 36 | 36 | 45 | 31 | 42 | 22 | 32 | 35 | 32 | 22 | 6 | -2 |
| Net profit | 81 | 103 | 146 | 189 | 203 | 155 | 73 | 119 | 130 | 121 | 87 | 31 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 4.934 | 4.955 | 5.059 | 5.177 | 4.660 | 4.673 | 4.735 | 4.874 | 4.824 | 4.879 | 4.739 | 4.579 |
| Equity | 125 | 125 | 1.637 | 1.825 | 2.014 | 2.157 | 2.230 | 2.335 | 2.450 | 2.556 | 2.628 | 2.644 | 2.634 |
| Long-term debt | 0 | 3.724 | 1.592 | 1.449 | 1.447 | 755 | 667 | 1.276 | 1.154 | 972 | 797 | 571 | 320 |
| Short-term debt | 356 | 1.175 | 1.352 | 1.436 | 1.403 | 1.441 | 1.477 | 1.321 | 1.380 | 1.316 | 1.381 | 1.364 | 1.382 |
| Total debt | 356 | 1.862 | 2.944 | 2.885 | 2.849 | 2.196 | 2.144 | 2.597 | 2.533 | 2.288 | 2.178 | 1.936 | 1.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNO-VISION HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Dines Dinesen | Management | 0 companies |