| Revenue | DKK 2K | -126% |
| EBITDA | DKK 2K | +126% |
| Net profit | DKK 69K | -77% |
| Total assets | DKK 1,3M | +6% |
| Equity | DKK 1,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 84 | 43 | 33 | -52 | 15 | 11 | 9 | 15 | 15 | 15 | 14 | -6 | 2 |
| Staff expenses | -0 | -97 | -36 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -8 | 7 | 7 | -52 | 15 | 11 | 9 | 15 | 15 | 15 | 14 | -6 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -8 | 7 | 7 | -52 | 15 | 11 | 9 | 15 | 15 | 15 | 14 | -6 | 2 |
| Net financials | 0 | -14 | 62 | 30 | 63 | 92 | 92 | 139 | 96 | 124 | -52 | 92 | 307 | 73 |
| Profit before tax | — | -22 | 69 | 37 | 11 | 107 | 103 | 147 | 111 | 139 | -36 | 106 | 301 | 74 |
| Tax | -0 | 3 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 6 | 6 | 2 | 5 |
| Net profit | — | -25 | 59 | 37 | 11 | 107 | 103 | 147 | 111 | 135 | -42 | 101 | 299 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 113 | 173 | 218 | 220 | 390 | 448 | 600 | 707 | 850 | 811 | 916 | 1.214 | 1.285 |
| Equity | 104 | 79 | 130 | 166 | 178 | 284 | 387 | 535 | 646 | 781 | 739 | 839 | 1.138 | 1.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 5 | 6 | 6 | 2 | 4 |
| Short-term debt | 0 | 34 | 44 | 52 | 42 | 56 | 61 | 66 | 62 | 64 | 67 | 71 | 74 | 72 |
| Total debt | 0 | 34 | 44 | 52 | 42 | 106 | 61 | 66 | 62 | 69 | 73 | 76 | 75 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|