| Revenue | DKK -59K | +151% |
| EBITDA | DKK -59K | -151% |
| Net profit | DKK -1,1M | -59% |
| Total assets | DKK 34,6M | +0% |
| Equity | DKK 25M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -55 | -716 | -395 | -319 | -401 | -355 | -57 | -24 | -59 |
| Staff expenses | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 29 | -12 | -111 | 2.050 | -55 | -716 | -395 | -319 | -401 | -355 | -57 | -24 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 29 | -12 | -111 | 2.050 | -55 | -716 | -395 | -319 | -401 | -355 | -57 | -24 | -59 |
| Net financials | 7 | 52 | 4.887 | 2.235 | 2.087 | 42.622 | 3.541 | 1.689 | -17.408 | 8.418 | 1.622 | 200 | -667 | -1.033 |
| Profit before tax | 83 | 81 | 4.875 | 2.125 | 2.126 | 42.567 | 2.825 | 1.293 | -17.727 | 8.017 | 1.267 | 143 | -690 | -1.092 |
| Tax | 38 | 15 | 55 | 4 | 26 | 36 | 5 | -6 | -44 | -96 | -46 | -9 | -3 | -0 |
| Net profit | 44 | 65 | 4.820 | 2.121 | 2.100 | 42.531 | 2.821 | 1.300 | -17.683 | 8.113 | 1.314 | 152 | -687 | -1.092 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 2.653 | 5.542 | 7.334 | 9.233 | 48.663 | 51.439 | 51.750 | 32.834 | 39.608 | 39.200 | 37.377 | 34.610 | 34.622 |
| Equity | 271 | 675 | 5.447 | 7.317 | 9.207 | 48.238 | 51.058 | 51.654 | 32.271 | 39.484 | 39.148 | 37.275 | 27.269 | 24.957 |
| Long-term debt | 154 | 1.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.522 |
| Short-term debt | 8 | 10 | 95 | 17 | 26 | 425 | 380 | 96 | 563 | 123 | 53 | 101 | 7.342 | 143 |
| Total debt | 161 | 1.977 | 95 | 17 | 26 | 425 | 380 | 96 | 563 | 123 | 53 | 101 | 7.342 | 9.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Huth Skjoldborg Reim | Management | 0 companies |