| Revenue | DKK -54K | -48% |
| EBITDA | DKK -114K | +30% |
| Net profit | DKK -1,1M | -10995% |
| Total assets | DKK 8M | -12% |
| Equity | DKK 7,9M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -63 | -57 | -54 | -50 | -82 | -58 | -62 | -47 | -62 | -69 | -69 | -105 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -59 | -63 | -57 | -54 | -50 | -82 | -58 | -62 | -47 | -122 | -129 | -129 | -165 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -63 | -57 | -54 | -50 | -82 | -58 | -62 | -47 | -122 | -129 | -129 | -165 | -114 |
| Net financials | 448 | 419 | 614 | 223 | 436 | 662 | -668 | 1.516 | 462 | 2.795 | -867 | 2.148 | 178 | -1.298 |
| Profit before tax | 389 | 356 | 557 | 170 | 386 | 579 | -726 | 1.454 | 415 | 2.673 | -996 | 2.018 | 13 | -1.413 |
| Tax | 97 | 90 | 137 | 40 | 85 | 126 | -165 | 320 | 93 | 589 | -214 | 444 | 3 | -314 |
| Net profit | 291 | 266 | 419 | 129 | 301 | 453 | -561 | 1.134 | 322 | 2.084 | -782 | 1.574 | 10 | -1.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.088 | 9.236 | 7.921 | 7.885 | 8.096 | 8.511 | 7.805 | 8.681 | 8.797 | 11.258 | 9.815 | 11.435 | 9.160 | 8.025 |
| Equity | 8.986 | 9.155 | 7.575 | 7.604 | 7.805 | 8.158 | 7.491 | 8.517 | 8.729 | 10.700 | 9.804 | 11.260 | 9.148 | 7.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 80 | 346 | 281 | 291 | 352 | 314 | 164 | 68 | 558 | 12 | 175 | 12 | 110 |
| Total debt | 102 | 80 | 346 | 281 | 291 | 352 | 314 | 164 | 68 | 558 | 12 | 175 | 12 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|