| Revenue | DKK -1,5M | +164% |
| EBITDA | DKK -1,7M | -148% |
| Net profit | DKK 21,4M | +235% |
| Total assets | DKK 76,3M | +30% |
| Equity | DKK 76M | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | 1 | 13 | 23 | 20 | 20 | 18 | -153 | -147 | -225 | -570 | -1.502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -289 |
| EBITDA | 12 | -12 | 1 | 28 | 23 | 20 | 20 | -7 | -153 | -147 | -225 | -695 | -1.725 |
| Depreciation & amort. | -0 | -0 | -8 | -11 | -11 | -11 | -11 | -3 | -0 | -0 | -13 | -38 | -64 |
| EBIT | 12 | -12 | -7 | 17 | 12 | 9 | 9 | -10 | -153 | -147 | -237 | -733 | -1.789 |
| Net financials | 2.061 | 1.561 | 2.416 | 3.348 | 3.950 | 4.254 | 8.734 | 4.971 | 5.514 | 9.459 | 6.658 | 7.130 | 23.421 |
| Profit before tax | 2.073 | 1.549 | 2.409 | 3.365 | 3.962 | 4.264 | 8.743 | 4.961 | 5.361 | 9.312 | 6.421 | 6.397 | 21.633 |
| Tax | 11 | -18 | -13 | -4 | -1 | 1 | 2 | -2 | 46 | 97 | -0 | -0 | 201 |
| Net profit | 2.062 | 1.567 | 2.422 | 3.369 | 3.964 | 4.263 | 8.741 | 4.963 | 5.315 | 9.215 | 6.421 | 6.397 | 21.432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.900 | 21.900 | 23.866 | 26.059 | 28.741 | 30.439 | 37.181 | 41.144 | 44.643 | 50.860 | 55.516 | 58.607 | 76.263 |
| Equity | 18.594 | 19.813 | 22.187 | 24.905 | 28.469 | 30.431 | 37.173 | 41.136 | 44.601 | 50.816 | 55.487 | 58.534 | 75.966 |
| Long-term debt | 1.760 | 1.260 | 1.132 | 612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 827 | 548 | 542 | 272 | 8 | 8 | 8 | 42 | 44 | 29 | 73 | 253 |
| Total debt | 2.306 | 2.087 | 1.680 | 1.154 | 272 | 8 | 8 | 8 | 42 | 44 | 29 | 73 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Kaja Pedersen | Management | 0 companies |