| Revenue | DKK 10K | -94% |
| EBITDA | DKK 10K | -94% |
| Net profit | DKK -23K | -122% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 1,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -6 | -121 | -1.818 | -1.405 | -943 | -576 | 588 | 564 | -103 | 180 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -6 | -121 | -503 | 497 | -943 | -576 | 588 | 564 | -103 | 180 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 658 | 951 | -28 | -89 | -42 | -0 | -0 | -80 | -80 |
| EBIT | -6 | -6 | -5 | -6 | -121 | -1.160 | -454 | -972 | -665 | 546 | 564 | -103 | 100 | -70 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 4 | -1 | -43 | -29 | -3 | -1 | -0 | 37 | 40 |
| Profit before tax | -6 | -6 | -5 | -6 | -121 | -1.157 | -455 | -1.015 | -694 | 543 | 564 | -103 | 138 | -30 |
| Tax | -2 | -2 | -1 | -1 | -27 | -254 | -100 | -223 | -153 | 120 | 124 | -23 | 30 | -7 |
| Net profit | -5 | -5 | -4 | -4 | -94 | -903 | -355 | -792 | -542 | 424 | 440 | -80 | 107 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 42 | 41 | 41 | 659 | 1.521 | 2.109 | 2.238 | 1.302 | 1.403 | 1.947 | 2.492 | 2.255 | 2.234 |
| Equity | 29 | 24 | 21 | 16 | 406 | 603 | 503 | 500 | 501 | 925 | 1.364 | 1.284 | 1.391 | 1.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 17 | 21 | 25 | 252 | 882 | 1.564 | 1.703 | 786 | 472 | 583 | 1.208 | 838 | 846 |
| Total debt | 13 | 17 | 21 | 25 | 252 | 882 | 1.564 | 1.703 | 786 | 472 | 583 | 1.208 | 838 | 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2010 | — | — |
JS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. JANSEN HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jansen | Management | 0 companies |
| Jacob Sture Kamstrup-Larsen | Management | 0 companies |
| Torben Larsen | Board of Directors | 0 companies |
| Hans Tønder Jensen | Board of Directors | 0 companies |