| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | +39% |
| Net profit | DKK 1,4M | -6% |
| Total assets | DKK 7,8M | +13% |
| Equity | DKK 7,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 | -11 | -31 | — | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 445 | -8 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 | -11 | -31 | -21 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 445 | -8 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 | -11 | -31 | -21 | -13 |
| Net financials | 451 | 3 | 532 | 795 | 659 | 999 | 369 | 795 | 1.551 | 1.111 | 48 | 1.182 | 1.538 | 1.462 |
| Profit before tax | 446 | -5 | 526 | 789 | 653 | 993 | 363 | 788 | 1.544 | 1.102 | 37 | 1.151 | 1.517 | 1.449 |
| Tax | -0 | -0 | -0 | -0 | -0 | 10 | 5 | 3 | 7 | 47 | 0 | -0 | -0 | 31 |
| Net profit | 446 | -5 | 526 | 789 | 653 | 984 | 358 | 785 | 1.537 | 1.055 | 37 | 1.152 | 1.517 | 1.419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.141 | 1.033 | 1.458 | 1.971 | 2.503 | 3.125 | 2.990 | 3.475 | 4.717 | 5.121 | 4.704 | 5.886 | 6.909 | 7.816 |
| Equity | 1.141 | 1.033 | 1.458 | 1.949 | 2.503 | 2.735 | 2.990 | 3.475 | 4.712 | 5.067 | 4.704 | 5.855 | 6.872 | 7.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 22 | 0 | 390 | 0 | 0 | 5 | 54 | 0 | 31 | 37 | 25 |
| Total debt | 0 | 0 | 0 | 22 | 0 | 390 | 0 | 0 | 5 | 54 | 0 | 31 | 37 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|