| Revenue | DKK 0 | — |
| EBITDA | DKK -80K | +2% |
| Net profit | DKK -96K | -105% |
| Total assets | DKK 29,8M | -12% |
| Equity | DKK 29,7M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 39 | — | -51 | — | -56 | -82 | -71 | -80 | -69 | -71 | -62 | -82 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 39 | -36 | -51 | -68 | -56 | -82 | -71 | -80 | -69 | -71 | -62 | -82 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 39 | -36 | -51 | -68 | -56 | -82 | -71 | -80 | -69 | -71 | -62 | -82 | -80 |
| Net financials | -4.475 | -2.948 | 2.040 | -2.123 | -5.872 | 7.395 | -1.836 | 4.894 | 4.678 | 6.218 | -3.038 | 6.586 | 2.790 | -40 |
| Profit before tax | -4.447 | -2.870 | 2.005 | 1.163 | -5.941 | 7.339 | -1.918 | 4.823 | 4.598 | 6.148 | -3.109 | 6.524 | 2.707 | -120 |
| Tax | -226 | -36 | 252 | 775 | 14 | 240 | -411 | 1.071 | 1.017 | 1.368 | -671 | 1.443 | 616 | -24 |
| Net profit | -4.220 | -2.834 | 1.753 | 388 | -5.955 | 7.100 | -1.507 | 3.753 | 3.581 | 4.781 | -2.438 | 5.081 | 2.091 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.504 | 22.350 | 24.181 | 24.512 | 16.975 | 24.070 | 22.063 | 25.803 | 29.810 | 32.796 | 29.198 | 34.652 | 33.873 | 29.833 |
| Equity | 19.367 | 22.151 | 23.854 | 23.591 | 16.937 | 24.036 | 21.530 | 25.282 | 28.808 | 31.589 | 29.151 | 34.232 | 33.823 | 29.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -137 | -199 | 328 | 921 | 38 | 33 | 533 | 521 | 1.002 | 1.208 | 48 | 419 | 50 | 105 |
| Total debt | -137 | -199 | 328 | 921 | 38 | 33 | 533 | 521 | 1.002 | 1.208 | 48 | 419 | 50 | 105 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Wassmann Karlsen | Board of Directors | 0 companies |
| Mette Wassmann | Chairman | 0 companies |