| Revenue | DKK 35,4M | +1% |
| EBITDA | DKK 6,6M | +11% |
| Net profit | DKK 3,1M | +4% |
| Total assets | DKK 45,9M | -4% |
| Equity | DKK 20,8M | -37% |
| Employees | 150 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.025 | 19.733 | 31.658 | 34.984 | 35.361 |
| Staff expenses | -23.944 | -15.561 | -25.693 | -29.066 | -28.787 |
| EBITDA | 5.081 | 4.172 | 5.965 | 5.913 | 6.573 |
| Depreciation & amort. | -895 | -722 | -1.611 | -1.989 | -2.189 |
| EBIT | 4.186 | 3.450 | 4.354 | 3.924 | 4.384 |
| Net financials | -479 | -177 | -158 | -148 | -400 |
| Profit before tax | 3.706 | 3.273 | 4.196 | 3.777 | 3.984 |
| Tax | 815 | 705 | 924 | 830 | 907 |
| Net profit | 2.892 | 2.568 | 3.272 | 2.946 | 3.076 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.438 | 50.565 | 50.048 | 47.773 | 45.940 |
| Equity | 24.278 | 26.845 | 30.117 | 33.064 | 20.840 |
| Long-term debt | 415 | 365 | 701 | 466 | 591 |
| Short-term debt | 8.623 | 23.322 | 19.230 | 14.238 | 24.509 |
| Total debt | 9.038 | 23.686 | 19.930 | 14.704 | 25.101 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2022 |
| Former (9) | ||
SM Deputy | Deputy | 2014 – 2018 |
JP Management | Management | 1981 – 2021 |
JM | Deputy | 1981 – 2001 |
JP Management | Management | 1999 – 2011 |
PP Management | Management | 2011 – 2022 |
PL Deputy | Deputy | 2001 – 2014 |
TP Chief Executive Officer | Chief Executive Officer | 1999 – 2022 |
AA Deputy | Deputy | 2001 – 2014 |
KR Management | Management | 1981 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (16) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1981 – 2001 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 1981 – 2001 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2001 – 2018 | |
| Board of Directors | 2001 – 2014 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2011 – 2018 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 1981 – 2001 | |
| Board of Directors | 1981 – 2011 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 1981 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Stina Mønster Halberg | Deputy | 0 companies |
| Jørgen Panduro | Management | 0 companies |
| Michael Ege Andersen | Management | 0 companies |
| Johanne Margrethe Nielsen | Deputy | 0 companies |
| Jesper Panduro | Management | 0 companies |
| Peter Panduro | Management | 0 companies |
| Palle Lindbjerg Justesen | Deputy | 0 companies |
| Thomas Panduro | Chief Executive Officer | 0 companies |
| Annette Andersen | Deputy | 0 companies |
| Kurt Randløv | Management | 0 companies |
| Katja Røhl Granberg | Board of Directors | 0 companies |
| Marianne Vium Sørensen | Board of Directors | 0 companies |
| Rickard Kemfors | Board of Directors | 0 companies |
| Peter Panduro | Board of Directors | 0 companies |
| Katrine Nielsen | Board of Directors | 0 companies |
| Britt Lund Lauritzen | Board of Directors | 0 companies |
| Hanne Krogsgård Danielsen | Board of Directors | 0 companies |
| Camilla Villumsen Blond | Board of Directors | 0 companies |
| Anna Cecilia Randau | Board of Directors | 0 companies |
| Claes Niels Hestehave | Chairman | 0 companies |
| Bo Stefan Rydén | Chairman | 0 companies |
| Rebecka Hoolmé | Board of Directors | 0 companies |
| Rickard Antoni Leopold Kemfors | Chairman | 0 companies |
| Lars Tommy Rikard Nilsson | Board of Directors | 0 companies |
| Philip Gustav Thommy Mossinger | Chairman | 0 companies |
| Thore Andersen | Board of Directors | 0 companies |
| Winni Öblom | Board of Directors | 0 companies |
| Maria Viktoria Eriksson | Board of Directors | 0 companies |
| Karen Birgit Kjär | Board of Directors | 0 companies |