| Revenue | DKK 7,3M | -8% |
| EBITDA | DKK 7,3M | -8% |
| Net profit | DKK 2,7M | -17% |
| Total assets | DKK 43,9M | +0% |
| Equity | DKK 26,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.123 | 3.427 | 3.754 | 5.630 | 6.862 | 7.205 | 7.088 | 5.654 | 5.589 | 7.040 | 7.041 | 7.164 | 7.971 | 7.306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.123 | 3.427 | 3.754 | 5.630 | 6.809 | 7.168 | 7.040 | 5.654 | 5.589 | 7.040 | 7.041 | 7.164 | 7.971 | 7.306 |
| Depreciation & amort. | 2.760 | 1.249 | 2.346 | -3.426 | -3.826 | -4.199 | -4.504 | -4.225 | -4.005 | -4.909 | -3.703 | -3.338 | -3.759 | -3.859 |
| EBIT | 1.364 | 2.178 | 1.407 | 2.204 | 2.983 | 2.969 | 2.536 | 1.429 | 1.585 | 2.131 | 3.338 | 3.826 | 4.212 | 3.447 |
| Net financials | -635 | -265 | -295 | -320 | -269 | -343 | -256 | -240 | -96 | -119 | 77 | 50 | 14 | 42 |
| Profit before tax | 729 | 1.913 | 1.113 | 1.884 | 2.715 | 2.626 | 2.280 | 1.189 | 1.488 | 2.012 | 3.415 | 3.875 | 4.226 | 3.489 |
| Tax | 182 | 417 | 255 | 423 | 597 | 578 | 502 | 262 | 328 | 442 | 751 | 858 | 941 | 768 |
| Net profit | 547 | 1.496 | 857 | 1.461 | 2.117 | 2.049 | 1.778 | 927 | 1.160 | 1.570 | 2.664 | 3.018 | 3.284 | 2.721 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.709 | 10.828 | 17.172 | 18.743 | 24.112 | 37.531 | 37.637 | 33.225 | 34.741 | 38.516 | 37.256 | 36.636 | 44.014 | 43.936 |
| Equity | 2.016 | 3.512 | 4.370 | 5.831 | 7.948 | 9.997 | 11.775 | 12.702 | 13.863 | 15.433 | 18.097 | 21.114 | 24.399 | 26.120 |
| Long-term debt | 5.701 | 4.447 | 10.116 | 9.720 | 11.703 | 22.616 | 18.787 | 15.549 | 14.829 | 19.174 | 16.018 | 13.053 | 14.097 | 11.852 |
| Short-term debt | 3.992 | 2.869 | 2.528 | 2.750 | 3.756 | 4.918 | 7.075 | 4.974 | 6.049 | 3.910 | 3.141 | 2.469 | 2.821 | 2.852 |
| Total debt | 9.693 | 7.316 | 12.644 | 12.470 | 15.459 | 27.534 | 25.862 | 20.523 | 20.879 | 23.084 | 19.159 | 15.522 | 16.917 | 14.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONJ HOLDING, HOLSTEBRO ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Nordskov | Management | 0 companies |