| Revenue | DKK 305K | -31% |
| EBITDA | DKK 116K | -46% |
| Net profit | DKK -461K | -433% |
| Total assets | DKK 628K | -49% |
| Equity | DKK 202K | -75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -14 | -17 | -8 | 43 | 591 | 419 | 582 | 531 | 450 | 315 | 439 | 305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -250 | -220 | -245 | -224 | -189 |
| EBITDA | -13 | -11 | -14 | -17 | -8 | 43 | 591 | 419 | 496 | 281 | 203 | 71 | 215 | 116 |
| Depreciation & amort. | -0 | -0 | -224 | -0 | -0 | -33 | -200 | -200 | -224 | -267 | -193 | -15 | -11 | -10 |
| EBIT | -13 | -11 | -237 | -17 | -8 | 10 | 391 | 219 | 272 | 15 | 10 | 56 | 203 | 106 |
| Net financials | -204 | 308 | 656 | -228 | -225 | 486 | -274 | -286 | -462 | 513 | 335 | 141 | -16 | -541 |
| Profit before tax | -217 | 297 | 418 | -246 | -233 | 495 | 116 | -66 | -190 | 528 | 346 | 197 | 188 | -435 |
| Tax | -0 | -0 | -0 | -26 | -31 | -0 | -0 | 53 | 66 | -2 | 3 | 14 | 49 | 26 |
| Net profit | -217 | 297 | 418 | -220 | -202 | 495 | 116 | -120 | -257 | 530 | 343 | 183 | 139 | -461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 813 | 2.466 | 1.880 | 1.444 | 1.838 | 1.668 | 1.344 | 1.426 | 1.773 | 1.342 | 1.257 | 1.242 | 628 |
| Equity | 507 | 804 | 1.122 | 902 | 700 | 1.095 | 1.212 | 984 | 617 | 1.033 | 717 | 782 | 798 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 270 | 270 | 394 | 270 | 270 | 270 | 270 |
| Short-term debt | 11 | 10 | 1.344 | 978 | 744 | 648 | 456 | 65 | 529 | 346 | 356 | 205 | 174 | 156 |
| Total debt | 11 | 10 | 1.344 | 978 | 744 | 742 | 456 | 335 | 799 | 740 | 626 | 475 | 444 | 426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|