| Revenue | DKK -12K | -131% |
| EBITDA | DKK -12K | -131% |
| Net profit | DKK -282K | -1487% |
| Total assets | DKK 76K | -82% |
| Equity | DKK -527K | -115% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.458 | 1.254 | 1.744 | 2.891 | 2.626 | 2.565 | 887 | 766 | 878 | 819 | 124 | 40 | -12 |
| Staff expenses | -1.359 | -1.435 | -1.498 | -2.168 | -2.716 | -2.436 | -1.858 | -952 | -860 | -609 | -1 | -0 | -0 |
| EBITDA | -49 | -181 | 246 | 723 | -90 | 128 | -971 | -186 | 18 | 210 | 123 | 40 | -12 |
| Depreciation & amort. | -25 | -34 | -62 | -52 | -61 | -63 | -72 | -24 | -26 | -14 | -17 | -14 | -12 |
| EBIT | -74 | -214 | 184 | 671 | -151 | 65 | -1.043 | -211 | -8 | 196 | 106 | 27 | -25 |
| Net financials | -8 | -6 | 10 | 38 | 3 | -53 | -37 | -50 | -19 | -16 | -10 | -7 | -5 |
| Profit before tax | -69 | -220 | 193 | 708 | -147 | 12 | -1.080 | -261 | -27 | 180 | 96 | 20 | -29 |
| Tax | -16 | -54 | 48 | 168 | -32 | 4 | -237 | 2 | -1 | 4 | -0 | -1 | 252 |
| Net profit | -53 | -166 | 145 | 540 | -116 | 8 | -843 | -263 | -26 | 176 | 96 | 20 | -282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.502 | 1.521 | 1.454 | 2.372 | 2.720 | 2.646 | 1.611 | 1.300 | 1.087 | 859 | 430 | 429 | 76 |
| Equity | 273 | 107 | 252 | 792 | 586 | 594 | -249 | -512 | -538 | -362 | -265 | -245 | -527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.227 | 1.415 | 1.201 | 1.572 | 2.133 | 2.052 | 1.860 | 1.812 | 1.625 | 1.221 | 695 | 674 | 603 |
| Total debt | -1.227 | 1.415 | 1.201 | 1.572 | 2.133 | 2.052 | 1.860 | 1.812 | 1.625 | 1.221 | 695 | 674 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Nautrup Kudahl | Founder | 0 companies |