| Revenue | DKK 96K | -70% |
| EBITDA | DKK 35K | -62% |
| Net profit | DKK -5K | -119% |
| Total assets | DKK 449K | -51% |
| Equity | DKK 169K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | 40 | 10 | 4 | 4 | 3 | 0 | 1 | 0 | 200 | 696 | 318 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -548 | -227 | -61 |
| EBITDA | 0 | 2 | 40 | 10 | 4 | 4 | 3 | 0 | 1 | 0 | 200 | 147 | 91 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 2 | 40 | 10 | 4 | 4 | 3 | 0 | 1 | 0 | 200 | 147 | 91 | 35 |
| Net financials | -126 | 0 | 0 | 0 | 0 | -36 | 0 | 0 | 0 | 1 | -1 | -36 | -34 | -33 |
| Profit before tax | -126 | 2 | 40 | 10 | 4 | -31 | 3 | 0 | 1 | 1 | 199 | 111 | 57 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 44 | 32 | 28 | 8 |
| Net profit | -126 | 2 | 40 | 10 | 4 | -31 | 3 | 0 | 1 | 1 | 155 | 79 | 29 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 5 | 45 | 55 | 59 | 28 | 31 | 31 | 32 | 33 | 436 | 1.177 | 912 | 449 |
| Equity | 3 | 5 | 45 | 55 | 59 | 28 | 31 | 31 | 32 | 33 | 188 | 267 | 174 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 776 | 616 | 86 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 134 | 122 | 195 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 910 | 738 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Founder | Founder | 2008 | — | — |
MS Founder | Founder | 2008 | — | — |
BS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Schmidt Management CPH ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Vinther Martinsen | Founder | 0 companies |
| Morten Stovegaard | Founder | 0 companies |
| Bo Strange Sørensen | Founder | 0 companies |