| Revenue | DKK 3,4M | +1% |
| EBITDA | DKK 6,4M | +63% |
| Net profit | DKK 3,3M | +120% |
| Total assets | DKK 59,8M | +6% |
| Equity | DKK 17,3M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | 694 | 773 | 864 | 963 | 1.607 | 1.543 | 1.814 | 1.792 | 2.418 | 2.643 | 3.328 | 3.374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 460 | -206 | 1.119 | 501 | 847 | 2.482 | 974 | 46 | 2.936 | 2.857 | 1.780 | 3.913 | 6.396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 460 | -206 | 1.119 | 501 | 847 | 2.482 | 974 | 46 | 2.936 | 2.857 | 1.780 | 3.913 | 6.396 |
| Net financials | -320 | -227 | -261 | -230 | -283 | -275 | -269 | -364 | -323 | -637 | 545 | -1.980 | -2.133 |
| Profit before tax | 140 | -433 | 858 | 271 | 563 | 2.207 | 705 | -317 | 2.613 | 2.220 | 2.325 | 1.934 | 4.264 |
| Tax | 51 | -107 | 192 | -25 | 124 | 486 | 155 | -70 | 575 | 488 | 512 | 425 | 938 |
| Net profit | 89 | -325 | 665 | 296 | 439 | 1.721 | 550 | -248 | 2.038 | 1.732 | 1.814 | 1.508 | 3.325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.241 | 14.049 | 16.734 | 16.043 | 17.750 | 19.089 | 21.638 | 22.570 | 37.908 | 43.569 | 55.431 | 56.438 | 59.791 |
| Equity | 3.820 | 3.495 | 4.160 | 4.456 | 4.895 | 6.617 | 7.167 | 6.919 | 8.957 | 10.689 | 12.502 | 14.011 | 17.336 |
| Long-term debt | 7.733 | 6.860 | 8.556 | 7.912 | 7.448 | 8.206 | 10.094 | 10.775 | 20.544 | 19.267 | 25.512 | 24.562 | 16.529 |
| Short-term debt | 2.578 | 2.809 | 3.068 | 2.943 | 4.701 | 3.368 | 3.604 | 4.491 | 7.770 | 12.881 | 16.874 | 17.194 | 24.902 |
| Total debt | 10.311 | 9.669 | 11.624 | 10.855 | 12.149 | 11.574 | 13.698 | 15.266 | 28.314 | 32.148 | 42.386 | 41.756 | 41.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2008 | — | — |
RA Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SULA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindved Christensen | Management | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |