| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 129K | +345% |
| Total assets | DKK 507K | +43% |
| Equity | DKK 119K | +1328% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | 0 | — | — | -4 | -6 | -4 | -4 | -5 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | 0 | 0 | 0 | -4 | -6 | -4 | -4 | -5 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | 0 | 0 | 0 | -4 | -6 | -4 | -4 | -5 | -6 | -7 | -7 |
| Net financials | 181 | -29 | -73 | -99 | -3 | -37 | -194 | 46 | 9 | -20 | -5 | -46 | 135 |
| Profit before tax | 176 | -34 | -73 | -99 | -3 | -41 | -200 | 42 | 5 | -25 | -11 | -53 | 129 |
| Tax | 0 | -0 | -0 | 2 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 176 | -34 | -73 | -101 | -3 | -41 | -200 | 42 | 5 | -25 | -11 | -53 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 491 | 418 | 327 | 324 | 295 | 102 | 152 | 159 | 390 | 384 | 354 | 507 |
| Equity | 484 | 450 | 377 | 276 | 273 | 232 | 32 | 74 | 78 | 54 | 43 | -10 | 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 41 | 41 | 51 | 51 | 63 | 70 | 78 | 81 | 336 | 341 | 363 | 388 |
| Total debt | 45 | 41 | 41 | 51 | 51 | 63 | 70 | 78 | 81 | 336 | 341 | 363 | 388 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|