| Revenue | DKK -172K | +3% |
| EBITDA | DKK -172K | -3% |
| Net profit | DKK -30,7M | -461% |
| Total assets | DKK 114,4M | -26% |
| Equity | DKK 114,1M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -6 | 93.967 | 101.475 | 112.447 | 141.809 | -35 | -65 | -159 | -167 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -69.468 | -74.628 | -83.028 | -88.374 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -6 | 24.499 | 26.846 | 29.419 | 53.272 | -35 | -65 | -159 | -167 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12.885 | -14.392 | -16.839 | -38.418 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -6 | 11.615 | 12.454 | 12.580 | 14.854 | -35 | -65 | -159 | -167 | -172 |
| Net financials | -462 | 92 | -46 | -0 | -1.358 | -1.055 | -2.038 | -490 | 3.449 | 101.080 | -8.465 | 8.214 | -29.912 |
| Profit before tax | -466 | 86 | -53 | -6 | 10.256 | 11.399 | 10.542 | 14.363 | 3.414 | 101.015 | -8.624 | 8.047 | -30.083 |
| Tax | -1 | -13 | -13 | -2 | 2.260 | 2.508 | 2.360 | 3.182 | -25 | 57 | -16 | -448 | 625 |
| Net profit | -466 | 99 | -40 | -5 | 7.997 | 8.891 | 8.182 | 11.182 | 3.439 | 100.959 | -8.607 | 8.495 | -30.708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 840 | 42 | 35 | 30 | 97.616 | 125.645 | 137.277 | 153.140 | 63.544 | 178.975 | 150.081 | 154.873 | 114.432 |
| Equity | -1.222 | -1.123 | 27 | 23 | 37.465 | 46.253 | 51.435 | 61.508 | 63.537 | 162.995 | 149.938 | 154.855 | 114.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 33.304 | 49.271 | 51.102 | 54.581 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.062 | 1.165 | 8 | 8 | 25.368 | 27.938 | 31.929 | 33.543 | 8 | 15.980 | 143 | 18 | 285 |
| Total debt | 2.062 | 1.165 | 8 | 8 | 58.672 | 77.209 | 83.031 | 88.124 | 8 | 15.980 | 143 | 18 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
MOPE HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Majbrith Elsabet Sofia Pedersen | Management | 0 companies |