| Revenue | — | — |
| EBITDA | DKK 3,8M | +50% |
| Net profit | DKK 3,8M | +56% |
| Total assets | DKK 10,3M | +39% |
| Equity | DKK 9,4M | +65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 202 | 197 | 967 | 1.906 | 108 | 1.345 | 176 | -1.114 | 993 | 13 | 2.555 | 3.842 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 202 | 197 | 967 | 1.906 | 108 | 1.345 | 176 | -1.114 | 993 | 13 | 2.555 | 3.842 |
| Net financials | 140 | 78 | 207 | 80 | 671 | 1.638 | -47 | 1.254 | 145 | -1.159 | 946 | -59 | 2.448 | 3.856 |
| Profit before tax | 135 | 73 | 201 | 75 | 659 | 1.633 | -58 | 1.249 | 140 | -1.166 | 939 | -65 | 2.440 | 3.796 |
| Tax | -0 | -0 | -9 | -26 | -70 | -53 | -39 | -22 | -0 | -0 | -0 | -0 | -0 | -18 |
| Net profit | 135 | 73 | 209 | 101 | 729 | 1.686 | -19 | 1.271 | 140 | -1.166 | 939 | -65 | 2.440 | 3.814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 349 | 565 | 4.975 | 6.417 | 7.250 | 4.899 | 6.594 | 4.953 | 3.923 | 4.995 | 4.851 | 7.413 | 10.324 |
| Equity | 239 | 312 | 521 | 622 | 1.302 | 2.938 | 2.815 | 3.980 | 4.012 | 2.735 | 3.562 | 3.382 | 5.704 | 9.397 |
| Long-term debt | 0 | 0 | 0 | 2.394 | 1.881 | 786 | 1.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 36 | 44 | 1.958 | 3.234 | 3.526 | 165 | 2.614 | 941 | 1.188 | 1.433 | 1.468 | 1.709 | 927 |
| Total debt | 102 | 36 | 44 | 4.352 | 5.115 | 4.312 | 2.084 | 2.614 | 941 | 1.188 | 1.433 | 1.468 | 1.709 | 927 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|