| Revenue | DKK 20,8M | +13% |
| EBITDA | DKK 4,3M | +3% |
| Net profit | DKK 2,9M | +12% |
| Total assets | DKK 18,5M | -3% |
| Equity | DKK 9,1M | +26% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.767 | 12.974 | 13.143 | 18.494 | 20.840 |
| Staff expenses | -15.098 | -11.384 | -12.369 | -14.288 | -16.426 |
| EBITDA | -330 | 1.590 | 772 | 4.205 | 4.347 |
| Depreciation & amort. | -842 | -291 | -257 | -645 | -403 |
| EBIT | -1.172 | 1.298 | 515 | 3.560 | 3.944 |
| Net financials | -242 | -20 | -445 | -273 | -228 |
| Profit before tax | -1.414 | 1.278 | 70 | 3.287 | 3.716 |
| Tax | -308 | 279 | 50 | 724 | 833 |
| Net profit | -1.107 | 1.000 | 19 | 2.563 | 2.883 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.832 | 15.726 | 14.082 | 19.096 | 18.493 |
| Equity | 3.754 | 4.753 | 4.658 | 7.222 | 9.105 |
| Long-term debt | 3.058 | 3.412 | 3.830 | 3.248 | 1.309 |
| Short-term debt | 6.666 | 6.827 | 5.110 | 7.019 | 5.557 |
| Total debt | 9.724 | 10.240 | 8.940 | 10.267 | 6.866 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RD Management | Management | 2025 |
JL Management | Management | 2014 |
| Former (2) | ||
OP Management | Management | 1981 – 2014 |
HC Management | Management | 1981 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 1981 – 2004 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 1981 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Damgaard Nielsen | Management | 0 companies |
| Ove Porsholt Andreasen | Management | 0 companies |
| Hans Christian Porsholt Andreasen | Management | 0 companies |
| Jakob Lander Thorup | Management | 0 companies |
| Erik Damgaard Nielsen | Chairman | 0 companies |
| Bent Kvist Nielsen | Board of Directors | 0 companies |
| Carina Sevonius Lindskov | Board of Directors | 0 companies |
| Suzette Demediuk Steen Nielsen | Chairman | 0 companies |
| Eva Stenger Aalling | Board of Directors | 0 companies |
| Ove Villefrance Beier Madsen | Board of Directors | 0 companies |
| Kaj Erling Simonsen | Board of Directors | 0 companies |
| Jesper Engsig Christensen | Chairman | 0 companies |
| Svend Kiel Kristensen | Board of Directors | 0 companies |
| Jens Bennetsen Madsen | Board of Directors | 0 companies |