| Revenue | DKK -280K | +26% |
| EBITDA | DKK -280K | -26% |
| Net profit | DKK 33,2M | +7512% |
| Total assets | DKK 49,3M | +75% |
| Equity | DKK 29,5M | +896% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -15 | -24 | -19 | -50 | -72 | -67 | -42 | -119 | -277 | -224 | -221 | -280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -15 | -24 | -19 | -50 | -72 | -67 | -42 | -119 | -277 | -224 | -221 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -15 | -24 | -19 | -50 | -72 | -67 | -42 | -119 | -277 | -224 | -221 | -280 |
| Net financials | -3.046 | 312 | -3 | 78 | 68 | 27 | -306 | 19 | 152 | -603 | -1.998 | 657 | 33.455 |
| Profit before tax | -3.076 | 297 | -27 | 59 | 18 | -46 | -373 | -23 | 33 | 639 | -2.222 | 436 | 33.175 |
| Tax | -0 | 84 | 49 | 59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.076 | 212 | -77 | 1 | 18 | -46 | -373 | -23 | 33 | 639 | -2.222 | 436 | 33.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 831 | 1.179 | 2.033 | 2.099 | 2.638 | 4.172 | 3.930 | 4.059 | 6.751 | 20.989 | 22.056 | 28.099 | 49.312 |
| Equity | -2.433 | -2.221 | -2.298 | -2.297 | -2.279 | -2.352 | -2.725 | -2.748 | -2.715 | -2.075 | -4.297 | -3.702 | 29.473 |
| Long-term debt | 3.234 | 3.385 | 4.314 | 4.379 | 4.900 | 6.506 | 6.630 | 6.782 | 9.441 | 23.039 | 26.308 | 31.755 | 19.794 |
| Short-term debt | 30 | 15 | 16 | 17 | 17 | 17 | 25 | 25 | 25 | 25 | 45 | 45 | 45 |
| Total debt | 3.264 | 3.400 | 4.330 | 4.396 | 4.917 | 6.523 | 6.655 | 6.807 | 9.466 | 23.064 | 26.353 | 31.800 | 19.839 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2008 | |
Rebekka Schaldemose Holding ApS | Company | 10.0% | 0.0% | 2023 |
Frederik Schaldemose Holding ApS | Company | 10.0% | 0.0% | 2023 |
Louise Schaldemose Holding ApS | Company | 10.0% | 0.0% | 2023 |
Nanna Schaldemose Holding ApS | Company | 10.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|