| Revenue | DKK 62K | +10% |
| EBITDA | DKK 62K | +10% |
| Net profit | DKK 6K | +226% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 100K | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -55 | 12 | 61 | 57 | 62 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 12 | 61 | 57 | 62 |
| Depreciation & amort. | -0 | -17 | -20 | -4 | -5 |
| EBIT | -56 | -5 | 42 | 53 | 57 |
| Net financials | -67 | -56 | -53 | -58 | -47 |
| Profit before tax | -78 | -60 | -12 | -5 | 10 |
| Tax | 22 | -10 | 2 | -0 | 3 |
| Net profit | -100 | -51 | -13 | -5 | 6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.110 | 2.053 | 2.061 | 1.337 | 1.339 |
| Equity | 163 | 112 | 98 | 93 | 100 |
| Long-term debt | 543 | 1.865 | 1.867 | 1.131 | 1.165 |
| Short-term debt | 405 | 76 | 95 | 113 | 74 |
| Total debt | 947 | 1.941 | 1.963 | 1.244 | 1.239 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CK Founder | Founder | 2008 |
MT Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2008 – 2022 | |
| Board of Directors | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kristensen | Founder | 0 companies |
| Michael Tao Nielsen | Management | 0 companies |
| Søren Larsen | Board of Directors | 0 companies |
| Lars Bo Schou Jørgensen | Board of Directors | 0 companies |
| Henning Klit Hansen | Board of Directors | 0 companies |
| Søren Skøtt | Board of Directors | 0 companies |