| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 2M | +204% |
| Total assets | DKK 6,1M | +57% |
| Equity | DKK 5,3M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | 0 | -3 | -3 | -3 | -5 | -5 | -5 | -8 | -5 | -6 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | 0 | -3 | -3 | -3 | -5 | -5 | -5 | -8 | -5 | -6 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | 0 | -3 | -3 | -3 | -5 | -5 | -5 | -8 | -5 | -6 | -9 | -10 |
| Net financials | 57 | 57 | 220 | 8 | 140 | 222 | 333 | 499 | 493 | 718 | 286 | 523 | 746 | 2.101 |
| Profit before tax | 52 | 50 | 221 | 5 | 137 | 219 | 327 | 494 | 487 | 711 | 281 | 517 | 737 | 2.091 |
| Tax | -0 | -0 | -0 | -0 | -1 | -2 | -1 | -1 | -3 | -0 | -5 | -15 | 65 | 48 |
| Net profit | 52 | 50 | 221 | 5 | 138 | 221 | 328 | 495 | 490 | 711 | 286 | 532 | 673 | 2.043 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 356 | 497 | 501 | 1.126 | 916 | 1.056 | 1.882 | 2.194 | 2.326 | 2.694 | 3.288 | 3.906 | 6.140 |
| Equity | 224 | 273 | 494 | 498 | 636 | 806 | 1.031 | 1.420 | 1.802 | 2.289 | 2.460 | 2.875 | 3.426 | 5.333 |
| Long-term debt | 73 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 3 | 3 | 490 | 110 | 25 | 462 | 392 | 37 | 233 | 414 | 480 | 806 |
| Total debt | 78 | 82 | 3 | 3 | 490 | 110 | 25 | 462 | 392 | 37 | 233 | 414 | 480 | 806 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|