| Revenue | DKK -130K | -20% |
| EBITDA | DKK -130K | -697% |
| Net profit | DKK 11,2M | +41% |
| Total assets | DKK 376,7M | +3% |
| Equity | DKK 358,9M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -666 | -162 | -149 | -162 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -666 | -162 | -138 | 22 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -666 | -162 | -138 | 22 | -130 |
| Net financials | 53.860 | 74.956 | -114.167 | 7.905 | 12.431 |
| Profit before tax | 53.194 | 74.794 | -114.305 | 7.926 | 12.301 |
| Tax | -0 | -0 | -0 | -0 | 1.104 |
| Net profit | 53.194 | 74.794 | -114.305 | 7.926 | 11.198 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 422.097 | 471.901 | 357.597 | 365.524 | 376.723 |
| Equity | 404.238 | 454.032 | 339.727 | 347.653 | 358.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.858 | 17.869 | 17.870 | 17.871 | 17.872 |
| Total debt | 17.858 | 17.869 | 17.870 | 17.871 | 17.872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2025 |
| Former (6) | ||
CV Management | Management | 2008 – 2016 |
SG Management | Management | 2024 – 2025 |
MØ Management | Management | 2021 – 2024 |
KN Management | Management | 2020 – 2021 |
EV Management | Management | 2016 – 2020 |
| Audit | 2008 – 2012 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Former (11) | ||
| Board of Directors | 2011 – 2016 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2011 – 2016 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 33.33–49.99% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Erik Veedfald | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bendt Tido Hannibal Wedell | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Johan Ernst Wedell-Wedellsborg | Board of Directors | 0 companies |
| Michael Ritto | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| John Schwartzbach | Board of Directors | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Deputy Chairman | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |