| Revenue | DKK 100K | -83% |
| EBITDA | DKK -226K | -243% |
| Net profit | DKK -109K | -159% |
| Total assets | DKK 2,6M | +2% |
| Equity | DKK 1,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 351 | 386 | 270 | 163 | 58 | -33 | 324 | 90 | 116 | -25 | 334 | 596 | 100 |
| Staff expenses | -244 | -253 | -274 | -263 | -155 | -127 | -100 | -69 | -94 | -127 | -126 | -265 | -438 | -326 |
| EBITDA | -219 | 98 | 112 | 11 | 8 | -70 | -133 | 256 | -4 | -11 | -151 | 69 | 157 | -226 |
| Depreciation & amort. | 153 | -0 | 16 | 39 | -39 | -39 | -39 | -23 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -372 | 98 | 96 | -28 | -31 | -109 | -172 | 233 | -4 | -11 | -151 | 69 | 157 | -226 |
| Net financials | 111 | 83 | 32 | 30 | 37 | 8 | 23 | 35 | 28 | 341 | 85 | 70 | 80 | 86 |
| Profit before tax | — | 181 | 128 | 2 | 6 | -101 | -149 | 268 | 24 | 330 | -66 | 139 | 237 | -140 |
| Tax | 65 | 53 | 23 | 1 | 2 | -22 | -33 | 59 | 5 | 7 | 0 | 15 | 52 | -31 |
| Net profit | -326 | 127 | 105 | 1 | 4 | -79 | -116 | 209 | 19 | 323 | -67 | 123 | 185 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.117 | 2.034 | 2.111 | 2.127 | 2.237 | 1.924 | 1.699 | 1.702 | 1.594 | 1.814 | 1.949 | 2.353 | 2.535 | 2.580 |
| Equity | — | 1.443 | 1.499 | 1.451 | 1.406 | 1.275 | 1.106 | 1.315 | 1.279 | 1.546 | 1.479 | 1.602 | 1.787 | 1.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 754 | 592 | 605 | 669 | 827 | 649 | 593 | 387 | 315 | 268 | 470 | 751 | 745 | 902 |
| Total debt | 754 | 592 | 605 | 669 | 827 | 649 | 593 | 387 | 315 | 268 | 470 | 751 | 745 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET HENRIK LIND GREGERSEN ApS | Company | 100.0% | 100.0% | 2010 |
HLG-CONSULT ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind Gregersen | Management | 0 companies |