| Revenue | DKK 29M | +1337% |
| EBITDA | DKK 29M | +1337% |
| Net profit | DKK 23,2M | +1253% |
| Total assets | DKK 286,1M | +10% |
| Equity | DKK 282M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -686 | 340 | -611 | -330 | 166 | 737 | 1.179 | 2.150 | 3.056 | 3.265 | 1.718 | 2.020 | 29.030 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -686 | 340 | -611 | -330 | 166 | 737 | 1.179 | 2.150 | 3.056 | 3.265 | 1.718 | 2.020 | 29.030 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.184 | -1.195 | -495 | -774 | -759 | -1.030 |
| EBIT | 12 | -686 | 340 | -611 | -330 | 166 | 737 | 1.179 | 966 | 1.862 | 2.770 | 944 | 1.260 | 28.000 |
| Net financials | -1 | 19 | 20 | -3 | -10 | -11 | -14 | -16 | -488 | 679 | -640 | 346 | 995 | -517 |
| Profit before tax | 11 | -667 | 360 | -614 | -340 | 155 | 723 | 1.163 | 477 | 2.541 | 2.129 | 1.290 | 2.256 | 27.483 |
| Tax | 466 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 542 | 4.308 |
| Net profit | -455 | -667 | 360 | -614 | -340 | 155 | 723 | 1.163 | 477 | 2.541 | 2.129 | 1.290 | 1.713 | 23.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249.950 | 249.303 | 249.672 | 249.071 | 248.689 | 248.855 | 249.588 | 250.741 | 251.229 | 253.816 | 255.878 | 257.168 | 259.151 | 286.113 |
| Equity | 249.925 | 249.258 | 249.618 | 249.005 | 248.664 | 248.819 | 249.542 | 250.705 | 251.182 | 253.723 | 255.853 | 257.143 | 258.856 | 282.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 45 | 54 | 66 | 25 | 36 | 46 | 36 | 46 | 93 | 25 | 25 | 294 | 4.081 |
| Total debt | 25 | 45 | 54 | 66 | 25 | 36 | 46 | 36 | 46 | 93 | 25 | 25 | 294 | 4.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SILKISIF AKTIESELSKAB | Company | 50.0% | 50.0% | 2009 |
ASSENS TOBAKSFABRIK AKTIESELSKAB | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Gundersen | Management | 0 companies |
| Dorthe Fink Gundersen | Board of Directors | 0 companies |
| Alex Gundersen | Chairman | 0 companies |