| Revenue | DKK -6K | -20% |
| EBITDA | DKK -6K | +20% |
| Net profit | DKK -3,2M | -1706% |
| Total assets | DKK 1,5M | -70% |
| Equity | DKK 1,3M | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -0 | -6 | -6 | -9 | -1 | -1 | 2 | 94 | 200 | -7 | -6 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -0 | -6 | -6 | -9 | -1 | -1 | 2 | 94 | 200 | -7 | -6 | -8 | -6 |
| Depreciation & amort. | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | -6 | -6 | -9 | -1 | -1 | 2 | 94 | 200 | -7 | -6 | -8 | -6 |
| Net financials | 0 | 63 | 121 | 27 | 52 | 3 | 3 | 7 | 19 | -3 | -3 | 298 | 200 | -3.158 |
| Profit before tax | -7 | 62 | 115 | 21 | 43 | 2 | 2 | 8 | 113 | 197 | -10 | 292 | 192 | -3.164 |
| Tax | -0 | -0 | -1 | -1 | -2 | -1 | 0 | -3 | 25 | 44 | -2 | -1 | -5 | -1 |
| Net profit | -7 | 62 | 116 | 22 | 45 | 3 | 1 | 12 | 88 | 153 | -8 | 293 | 197 | -3.163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 160 | 326 | 244 | 288 | 182 | 164 | 5.955 | 6.555 | 8.400 | 4.820 | 4.836 | 4.831 | 1.465 |
| Equity | 91 | 153 | 269 | 241 | 236 | 128 | 130 | 5.849 | 6.305 | 8.173 | 4.529 | 4.681 | 4.628 | 1.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 13 | 0 | 195 | 0 | 0 | 64 | 0 |
| Short-term debt | 10 | 6 | 57 | 3 | 52 | 46 | 35 | 93 | 250 | 32 | 291 | 155 | 139 | 200 |
| Total debt | 10 | 6 | 57 | 3 | 52 | 54 | 35 | 106 | 250 | 227 | 291 | 155 | 203 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Milenko Simonsen | Founder | 0 companies |