| Revenue | DKK -247K | -2444% |
| EBITDA | DKK -247K | -2444% |
| Net profit | DKK -568K | -295% |
| Total assets | DKK 3,7M | -16% |
| Equity | DKK 2M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -7 | -11 | -11 | 391 | 985 | 1.181 | 1.522 | 244 | -23 | 16 | 11 | -247 |
| Staff expenses | -0 | -0 | -0 | -0 | -29 | -400 | -441 | -525 | -229 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -7 | -11 | -11 | 361 | 584 | 740 | 997 | 15 | -23 | 16 | 11 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -7 | -11 | -11 | 351 | 567 | 740 | 997 | 15 | -23 | 16 | 11 | -247 |
| Net financials | -20 | 202 | -86 | 70 | -560 | 974 | -727 | 320 | 357 | 674 | 110 | 291 | -321 |
| Profit before tax | -36 | 196 | -97 | 59 | -209 | 1.542 | 13 | 1.317 | 371 | 651 | 126 | 302 | -568 |
| Tax | 1 | 4 | 2 | 4 | -0 | 3 | -7 | 59 | 11 | 51 | -41 | 10 | -0 |
| Net profit | -37 | 191 | -100 | 55 | -209 | 1.539 | 20 | 1.257 | 361 | 600 | 168 | 291 | -568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.093 | 1.252 | 868 | 1.807 | 1.102 | 2.509 | 1.782 | 2.318 | 2.515 | 3.691 | 4.287 | 4.427 | 3.725 |
| Equity | -1.560 | -1.369 | -1.469 | -1.413 | -1.623 | -84 | -64 | 1.193 | 1.554 | 2.154 | 2.321 | 2.613 | 2.045 |
| Long-term debt | 1.350 | 1.350 | 1.350 | 1.350 | 1.350 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 |
| Short-term debt | 1.303 | 1.271 | 986 | 1.870 | 1.375 | 1.793 | 1.046 | 325 | 161 | 738 | 1.166 | 1.014 | 880 |
| Total debt | 2.653 | 2.621 | 2.336 | 3.220 | 2.725 | 2.593 | 1.846 | 1.125 | 961 | 1.538 | 1.966 | 1.814 | 1.680 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|