| Revenue | DKK 4,9M | +103% |
| EBITDA | DKK 1,3M | +4% |
| Net profit | DKK 805K | +24% |
| Total assets | DKK 6,4M | +12% |
| Equity | DKK 3,6M | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -483 | 258 | 938 | — | 1.751 | 1.534 | 1.508 | 2.100 | 2.404 | 2.548 | 1.604 | 1.388 | 2.394 | 4.863 |
| Staff expenses | -247 | -177 | -715 | -658 | -867 | -678 | -981 | -1.054 | -1.221 | -1.679 | -1.719 | -1.079 | -1.167 | -1.431 |
| EBITDA | -730 | 80 | 224 | 334 | 884 | 855 | 527 | 1.046 | 1.183 | 869 | -116 | 309 | 1.227 | 1.281 |
| Depreciation & amort. | 4 | 4 | -4 | -4 | -144 | -200 | -230 | -157 | -53 | -112 | -140 | -205 | -122 | -0 |
| EBIT | -734 | 76 | 220 | 330 | 740 | 655 | 297 | 889 | 1.130 | 757 | -256 | 104 | 1.105 | 1.281 |
| Net financials | -26 | -52 | -54 | -567 | 331 | -89 | -59 | -15 | -115 | -110 | -54 | -170 | -262 | -238 |
| Profit before tax | -760 | 24 | 166 | -237 | 1.071 | 566 | 238 | 874 | 1.016 | 647 | -310 | -67 | 844 | 1.043 |
| Tax | -0 | -0 | -0 | -55 | 151 | 131 | 55 | 208 | 237 | 150 | -61 | -10 | 192 | 238 |
| Net profit | -759 | 25 | 166 | -182 | 920 | 434 | 183 | 667 | 778 | 497 | -249 | -57 | 651 | 805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 846 | 829 | 2.301 | 3.015 | 3.674 | 3.452 | 3.769 | 3.792 | 5.484 | 5.298 | 3.888 | 5.428 | 5.756 | 6.423 |
| Equity | 45 | 270 | 729 | 583 | 1.510 | 1.806 | 2.017 | 2.684 | 2.540 | 2.981 | 2.576 | 2.352 | 2.837 | 3.642 |
| Long-term debt | 0 | 0 | 700 | 800 | 800 | 800 | 600 | 425 | 373 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 800 | 559 | 843 | 1.632 | 1.362 | 821 | 1.152 | 684 | 2.571 | 2.299 | 1.312 | 3.076 | 2.919 | 2.781 |
| Total debt | 800 | 559 | 1.543 | 2.432 | 2.162 | 1.621 | 1.752 | 1.108 | 2.943 | 2.299 | 1.312 | 3.076 | 2.919 | 2.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAU JENSEN HOLDING A/S | Company | 50.0% | 50.0% | 2025 |
TINA VAGTHOLM HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
KNUD ERIK KNUDSEN HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
Trunk Nordic ApS | Company | 15.0% | 15.0% | 2020 |
OLE FLENSTED HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tinamaria Sofia Vagtholm | Management | 0 companies |
| Mogens Mørch Nygaard | Board of Directors | 0 companies |
| Sarah Louise Mau Osbar | Board of Directors | 0 companies |
| Helle Knudsen | Board of Directors | 0 companies |
| Knud Erik Nørregaard Knudsen | Board of Directors | 0 companies |
| Ole Flensted | Chairman | 0 companies |
| Claus Wædeled | Chairman | 0 companies |
| Morten Bonde Baisner | Chairman | 0 companies |