| Revenue | DKK 3,7M | -5% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 740K | -11% |
| Total assets | DKK 2,5M | -29% |
| Equity | DKK 1M | -5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.100 | 1.375 | 1.772 | 1.609 | 1.713 | 2.107 | 2.120 | 2.780 | 3.410 | 3.480 | 3.596 | 3.926 | 3.745 |
| Staff expenses | -820 | -996 | -1.239 | -1.174 | -1.425 | -1.926 | -2.170 | -2.283 | -2.172 | -2.517 | -2.483 | -2.691 | -2.619 |
| EBITDA | 280 | 379 | 532 | 435 | 289 | 180 | -50 | 497 | 1.238 | 962 | 1.114 | 1.235 | 1.126 |
| Depreciation & amort. | 87 | -87 | -161 | -95 | -125 | -176 | -231 | -148 | -165 | -169 | -164 | -164 | -160 |
| EBIT | 192 | 292 | 371 | 340 | 164 | 4 | -281 | 349 | 1.073 | 793 | 949 | 1.070 | 966 |
| Net financials | -27 | -23 | -22 | -2 | -3 | -3 | -4 | -3 | -6 | -4 | -6 | -7 | -16 |
| Profit before tax | 165 | 269 | 349 | 338 | 161 | 1 | -284 | 346 | 1.066 | 789 | 943 | 1.063 | 950 |
| Tax | 41 | 67 | 75 | 79 | 36 | 1 | -63 | 76 | 235 | 174 | 207 | 234 | 210 |
| Net profit | 124 | 201 | 274 | 258 | 125 | 1 | -222 | 271 | 831 | 616 | 735 | 829 | 740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.276 | 1.556 | 1.380 | 1.684 | 1.512 | 2.498 | 3.441 | 3.458 | 3.488 | 3.106 | 3.186 | 3.538 | 2.512 |
| Equity | 260 | 261 | 285 | 293 | 418 | 299 | 77 | 348 | 1.029 | 845 | 980 | 1.109 | 1.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 932 | 1.209 | 1.020 | 1.305 | 1.010 | 2.101 | 3.249 | 2.978 | 2.309 | 2.104 | 2.045 | 2.270 | 1.308 |
| Total debt | 932 | 1.209 | 1.020 | 1.305 | 1.010 | 2.101 | 3.249 | 2.978 | 2.309 | 2.104 | 2.045 | 2.270 | 1.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2010 | — | — |
RT Management | Management | 2008 | — | — |
TB Management | Management | 2008 | — | — |
SH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLINGE RØGERI ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Arvidsen | Management | 0 companies |
| Rina Thyssen Hansen | Management | 0 companies |
| Thomas Bech Arvidsen | Management | 0 companies |
| Søren Heide Jensen | Management | 0 companies |