| Revenue | — | — |
| EBITDA | DKK 156K | +197% |
| Net profit | DKK 102K | +153% |
| Total assets | DKK 3,3M | +7% |
| Equity | DKK 1,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -6 | -6 | -6 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -6 | -6 | -6 | 271 | 627 | 145 | 332 | -160 | 156 |
| Depreciation & amort. | -51 | -23 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -28 | -28 | -5 | -6 | -6 | -6 | 271 | 627 | 145 | 332 | -160 | 156 |
| Net financials | 549 | 371 | -104 | -276 | 106 | 41 | 647 | 256 | 555 | 91 | 310 | -196 | 94 |
| Profit before tax | 493 | 359 | -132 | -281 | 100 | 35 | 641 | 251 | 549 | 85 | 302 | -205 | 84 |
| Tax | -15 | 8 | -0 | -0 | -0 | -0 | -0 | -4 | -18 | -13 | -8 | -11 | -18 |
| Net profit | 508 | 351 | -132 | -281 | 100 | 35 | 641 | 255 | 567 | 98 | 310 | -194 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.037 | 877 | 567 | 236 | 336 | 371 | 1.124 | 2.732 | 3.365 | 3.137 | 3.393 | 3.095 | 3.310 |
| Equity | 390 | 741 | 560 | 230 | 330 | 365 | 1.006 | 1.153 | 1.610 | 1.595 | 1.904 | 1.711 | 1.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 647 | 136 | 7 | 7 | 7 | 7 | 118 | 1.579 | 1.755 | 1.542 | 1.489 | 1.385 | 1.619 |
| Total debt | 647 | 136 | 7 | 7 | 7 | 7 | 118 | 1.579 | 1.755 | 1.542 | 1.489 | 1.385 | 1.619 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|