| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -36% |
| Net profit | DKK 832K | +113% |
| Total assets | DKK 5,4M | +12% |
| Equity | DKK 2,6M | +98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -4 | -7 | -10 | -10 | -8 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -3 | -4 | -6 | -4 | -7 | -10 | -10 | -8 | -20 | -10 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -75 | -75 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -3 | -4 | -6 | -4 | -33 | -85 | -86 | -8 | -20 | -10 | -10 | -14 |
| Net financials | 222 | 498 | 321 | 118 | 452 | 531 | 157 | 632 | 1.059 | 764 | 215 | -790 | 400 | 846 |
| Profit before tax | 219 | 492 | 318 | 114 | 446 | 526 | 124 | 547 | 973 | 756 | 195 | -800 | 390 | 832 |
| Tax | -9 | -11 | -1 | -5 | -5 | -4 | 59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 227 | 503 | 319 | 119 | 451 | 530 | 65 | 547 | 973 | 756 | 195 | -800 | 390 | 832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 1.384 | 1.464 | 1.314 | 1.683 | 1.994 | 2.185 | 2.566 | 3.028 | 2.816 | 5.731 | 4.332 | 4.836 | 5.409 |
| Equity | 16 | 519 | 741 | 762 | 1.114 | 1.510 | 1.155 | 1.596 | 2.389 | 2.275 | 2.200 | 1.050 | 1.323 | 2.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 865 | 723 | 552 | 569 | 484 | 1.030 | 971 | 639 | 541 | 3.531 | 3.281 | 3.514 | 2.792 |
| Total debt | 682 | 865 | 723 | 552 | 569 | 484 | 1.030 | 971 | 639 | 541 | 3.531 | 3.281 | 3.514 | 2.792 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|