| Revenue | DKK 798K | -15% |
| EBITDA | DKK 97K | -62% |
| Net profit | DKK 71K | -63% |
| Total assets | DKK 812K | -23% |
| Equity | DKK 636K | -11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718 | 249 | 900 | 959 | 1.010 | 1.034 | 810 | 827 | 926 | 1.109 | 932 | 941 | 798 |
| Staff expenses | -454 | -494 | -462 | -645 | -665 | -658 | -709 | -712 | -663 | -506 | -660 | -688 | -701 |
| EBITDA | 263 | -245 | 438 | 314 | 344 | 376 | 102 | 140 | 262 | 603 | 186 | 253 | 97 |
| Depreciation & amort. | -24 | -26 | -20 | -48 | -112 | -106 | -106 | -150 | -105 | -111 | -22 | -10 | -8 |
| EBIT | 239 | -272 | 418 | 266 | 232 | 270 | -4 | -10 | 157 | 492 | 164 | 243 | 89 |
| Net financials | -3 | 8 | -6 | 19 | 14 | 27 | 5 | -21 | -8 | 20 | 10 | 7 | 3 |
| Profit before tax | 237 | -264 | 412 | 285 | 247 | 297 | 0 | -31 | 149 | 512 | 173 | 250 | 92 |
| Tax | 59 | -66 | 105 | 66 | 56 | 67 | 2 | -6 | 33 | 114 | 40 | 55 | 20 |
| Net profit | 177 | -198 | 307 | 219 | 191 | 231 | -1 | -25 | 116 | 398 | 134 | 195 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 594 | 1.297 | 1.470 | 1.340 | 1.400 | 1.323 | 1.705 | 1.562 | 1.562 | 995 | 1.051 | 812 |
| Equity | 460 | 262 | 569 | 788 | 679 | 909 | 508 | 383 | 498 | 836 | 670 | 715 | 636 |
| Long-term debt | 0 | 53 | 1 | 258 | 208 | 194 | 105 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 333 | 728 | 409 | 440 | 289 | 709 | 1.323 | 1.058 | 723 | 325 | 337 | 176 |
| Total debt | 364 | 333 | 728 | 667 | 648 | 483 | 815 | 1.323 | 1.058 | 723 | 325 | 337 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING SIGA ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Gass Sibbesen | Management | 0 companies |