| Revenue | DKK -110K | +75% |
| EBITDA | DKK -110K | -75% |
| Net profit | DKK 601K | -18% |
| Total assets | DKK 5,4M | +12% |
| Equity | DKK 5,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | — | — | — | -6 | -8 | -6 | -6 | -22 | -58 | -58 | -63 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 131 | 1.109 | 150 | -6 | -8 | -6 | -6 | -22 | -58 | -58 | -63 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 131 | 1.109 | 150 | -6 | -8 | -6 | -6 | -22 | -58 | -58 | -63 | -110 |
| Net financials | -625 | 338 | 134 | 1.108 | 153 | -1.010 | 326 | 346 | 37 | 1.015 | 1.031 | 1.403 | 795 | 711 |
| Profit before tax | -631 | 331 | 131 | 1.105 | 150 | -1.016 | 318 | 340 | 31 | 993 | 973 | 1.345 | 732 | 601 |
| Tax | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -646 | 331 | 131 | 1.105 | 150 | -1.016 | 318 | 340 | 31 | 993 | 973 | 1.345 | 732 | 601 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.011 | 1.431 | 1.565 | 2.542 | 2.594 | 1.664 | 1.998 | 2.117 | 2.043 | 2.926 | 3.505 | 4.240 | 4.854 | 5.420 |
| Equity | 1.003 | 1.416 | 1.449 | 2.454 | 2.504 | 1.457 | 1.776 | 2.012 | 1.934 | 2.813 | 3.474 | 4.208 | 4.823 | 5.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 15 | 116 | 88 | 90 | 207 | 222 | 105 | 109 | 113 | 31 | 32 | 31 | 265 |
| Total debt | 9 | 15 | 116 | 88 | 90 | 207 | 222 | 105 | 109 | 113 | 31 | 32 | 31 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |