| Revenue | DKK -20K | -33% |
| EBITDA | DKK -20K | +50% |
| Net profit | DKK -15K | +0% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 1,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 259 | 262 | 266 | 236 | 240 | 240 | 182 | -14 | -12 | -13 | -62 | -30 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -0 | -0 |
| EBITDA | 303 | 259 | 262 | 266 | 236 | 240 | 240 | 182 | -14 | -12 | -13 | -156 | -40 | -20 |
| Depreciation & amort. | 44 | -44 | -44 | -44 | -44 | -44 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 259 | 215 | 218 | 222 | 192 | 196 | 196 | 182 | -14 | -12 | -13 | -156 | -40 | -20 |
| Net financials | 1 | -71 | 66 | -18 | -19 | -54 | -118 | 16 | -62 | 561 | -178 | 9 | 25 | 5 |
| Profit before tax | 260 | 144 | 284 | 203 | 173 | 142 | 78 | 198 | -77 | 549 | -191 | -146 | -15 | -15 |
| Tax | 61 | 38 | 38 | 47 | 37 | 39 | 39 | -16 | 3 | 6 | -0 | -0 | -0 | -0 |
| Net profit | 199 | 105 | 246 | 157 | 136 | 103 | 39 | 214 | -80 | 543 | -191 | -146 | -15 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.637 | 3.162 | 2.736 | 2.526 | 2.478 | 2.398 | 2.248 | 1.680 | 1.486 | 2.162 | 1.780 | 1.606 | 1.526 | 1.443 |
| Equity | 874 | 780 | 1.026 | 1.182 | 1.319 | 1.422 | 1.461 | 1.621 | 1.486 | 2.029 | 1.780 | 1.575 | 1.499 | 1.417 |
| Long-term debt | 1.327 | 1.077 | 954 | 899 | 789 | 649 | 522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.413 | 1.276 | 717 | 397 | 312 | 259 | 188 | 59 | 0 | 134 | 0 | 31 | 27 | 26 |
| Total debt | 2.740 | 2.353 | 1.671 | 1.296 | 1.101 | 908 | 710 | 59 | 0 | 134 | 0 | 31 | 27 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|