| Revenue | DKK -29K | -61% |
| EBITDA | DKK -29K | +83% |
| Net profit | DKK -30K | +79% |
| Total assets | DKK 179K | -18% |
| Equity | DKK 157K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | 3.166 | 2.405 | 2.511 | 2.360 | 1.984 | 101 | -72 | -75 | -29 |
| Staff expenses | -259 | -1.108 | -613 | -832 | -1.161 | -1.057 | -568 | -126 | -98 | -0 |
| EBITDA | -317 | 2.058 | 1.792 | 1.679 | 1.199 | 928 | -467 | -199 | -173 | -29 |
| Depreciation & amort. | -3 | -8 | -10 | -9 | -2 | -4 | -5 | -5 | -5 | -5 |
| EBIT | -320 | 2.050 | 1.782 | 1.670 | 1.197 | 924 | -471 | -203 | -178 | -34 |
| Net financials | -5 | -8 | -5 | -3 | -3 | -8 | -23 | -4 | -4 | -4 |
| Profit before tax | -324 | 2.042 | 1.777 | 1.667 | 1.194 | 916 | -494 | -207 | -182 | -38 |
| Tax | -3 | 305 | 437 | 394 | 262 | 204 | -108 | -45 | -40 | -8 |
| Net profit | -321 | 1.737 | 1.340 | 1.273 | 932 | 712 | -386 | -162 | -142 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 1.885 | 1.965 | 2.256 | 2.238 | 2.047 | 185 | 211 | 217 | 179 |
| Equity | 17 | 1.754 | 1.494 | 1.467 | 1.199 | 911 | 153 | 179 | 187 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 130 | 470 | 789 | 1.039 | 1.136 | 31 | 31 | 30 | 21 |
| Total debt | 46 | 130 | 470 | 789 | 1.039 | 1.136 | 31 | 31 | 30 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4 CATS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Michael Leth | Management | 0 companies |