| Revenue | DKK 329K | -10% |
| EBITDA | DKK 329K | -10% |
| Net profit | DKK 119K | -32% |
| Total assets | DKK 3,8M | +6% |
| Equity | DKK 985K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -90 | 365 | 329 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -5 | 12 | -1 | 60 | 115 | -5 | 143 | 350 | 368 | -90 | 365 | 329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -20 | -20 |
| EBIT | -94 | -5 | 12 | -1 | 60 | 115 | -5 | 143 | 350 | 368 | -108 | 344 | 309 |
| Net financials | -80 | 17 | 14 | 8 | 70 | 122 | -42 | 150 | 355 | 369 | -293 | 50 | -64 |
| Profit before tax | -94 | -6 | 10 | 4 | 65 | 115 | -47 | 143 | 350 | 361 | -192 | 164 | 117 |
| Tax | -4 | -1 | 7 | 1 | -1 | -2 | -1 | -2 | -1 | -2 | 5 | -10 | -3 |
| Net profit | -91 | -5 | 3 | 3 | 66 | 116 | -46 | 144 | 351 | 363 | -197 | 174 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 17 | 16 | 15 | 80 | 197 | 151 | 304 | 754 | 3.488 | 3.349 | 3.564 | 3.767 |
| Equity | 4 | -1 | 3 | 6 | 71 | 188 | 141 | 286 | 582 | 889 | 692 | 866 | 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.931 | 1.894 | 1.916 | 1.811 |
| Short-term debt | 11 | 18 | 14 | 10 | 9 | 9 | 9 | 18 | 172 | 667 | 758 | 776 | 928 |
| Total debt | 11 | 18 | 14 | 10 | 9 | 9 | 9 | 18 | 172 | 2.598 | 2.652 | 2.692 | 2.739 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|