| Revenue | DKK 847K | +9% |
| EBITDA | DKK 345K | +152% |
| Net profit | DKK 4,1M | +28% |
| Total assets | DKK 19,8M | +23% |
| Equity | DKK 19,5M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 554 | 874 | 751 | 1.193 | 718 | 665 | 627 | 615 | 1.175 | 984 | 774 | 847 |
| Staff expenses | -459 | -495 | -566 | -529 | -578 | -541 | -612 | -424 | -546 | -609 | -510 | -637 | -497 |
| EBITDA | -160 | 59 | 307 | 222 | 614 | 176 | 53 | 203 | 69 | 566 | 474 | 137 | 345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -80 | -80 | -80 | -80 | -17 |
| EBIT | -160 | 59 | 307 | 222 | 614 | 176 | 53 | 140 | -12 | 486 | 393 | 57 | 327 |
| Net financials | 484 | 1.331 | 1.997 | 826 | 971 | 1.410 | -846 | 1.946 | 167 | 3.208 | -502 | 3.474 | 4.431 |
| Profit before tax | 324 | 1.390 | 2.304 | 1.048 | 1.585 | 1.587 | -792 | 2.086 | 155 | 3.694 | -108 | 3.531 | 4.759 |
| Tax | -54 | -6 | -267 | 195 | 178 | 207 | -154 | 347 | 46 | 528 | -279 | 323 | 661 |
| Net profit | 377 | 1.395 | 2.571 | 853 | 1.407 | 1.380 | -638 | 1.740 | 109 | 3.165 | 171 | 3.207 | 4.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.950 | 3.997 | 5.406 | 6.130 | 7.586 | 8.837 | 7.927 | 9.722 | 9.867 | 13.331 | 12.855 | 16.143 | 19.839 |
| Equity | 1.244 | 2.591 | 5.112 | 5.916 | 7.272 | 8.549 | 7.805 | 9.437 | 9.435 | 12.488 | 12.658 | 15.748 | 19.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.706 | 1.406 | 294 | 215 | 314 | 288 | 122 | 269 | 412 | 824 | 196 | 390 | 366 |
| Total debt | 1.706 | 1.406 | 294 | 215 | 314 | 288 | 122 | 269 | 412 | 824 | 196 | 390 | 366 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|