| Revenue | DKK 8K | -103% |
| EBITDA | DKK 8K | +102% |
| Net profit | DKK 8K | +102% |
| Total assets | DKK 48K | +3738% |
| Equity | DKK -1K | +88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 386 | 99 | 149 | -152 | — | -13 | 12 | -95 | 647 | -320 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -98 | -215 | -0 | -0 | -68 | -9 | -6 | -1 | -1 |
| EBITDA | -0 | -3 | 168 | 99 | 51 | -368 | -10 | -13 | -56 | -104 | 641 | -321 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -3 | 168 | 38 | 51 | -368 | -10 | -13 | -56 | -104 | 641 | -321 | 8 |
| Net financials | 0 | 0 | 0 | -1 | -17 | -21 | -0 | 0 | -0 | -5 | 40 | -4 | 0 |
| Profit before tax | -0 | -3 | 168 | 37 | 33 | -388 | -10 | -13 | -56 | -109 | 681 | -326 | 8 |
| Tax | -0 | -0 | -0 | 48 | 12 | -80 | -0 | -0 | -0 | -23 | 15 | 104 | -0 |
| Net profit | -0 | -3 | 168 | -7 | 21 | -308 | -10 | -13 | -56 | -85 | 666 | -429 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 48 | 181 | 361 | 455 | 219 | 523 | 524 | 580 | 143 | 436 | 1 | 48 |
| Equity | 51 | 48 | 198 | 190 | 212 | -96 | -106 | -119 | -175 | -133 | 406 | -9 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | -17 | 171 | 243 | 315 | 629 | 644 | 755 | 276 | 30 | 10 | 49 |
| Total debt | 0 | 0 | -17 | 171 | 243 | 315 | 629 | 644 | 755 | 276 | 30 | 10 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2008 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
BF Management | Management | 2022 | — | — |
RH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jonassen | Management | 0 companies |
| Claus Pan Pedersen | Chief Executive Officer | 0 companies |
| Benjamin Falkenberg Wonsbeck Markussen | Management | 0 companies |
| Rasmus Høgly Petersen | Management | 0 companies |