| Revenue | DKK 300K | +42% |
| EBITDA | DKK 300K | +42% |
| Net profit | DKK -7K | -106% |
| Total assets | DKK 3,1M | +37% |
| Equity | DKK 934K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 128 | 127 | 107 | 171 | 414 | 10 | 176 | 87 | 73 | 21 | -40 | 212 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 135 | 137 | 113 | 176 | 406 | 10 | 176 | 87 | 73 | 21 | -40 | 212 | 300 |
| Depreciation & amort. | -30 | -36 | -42 | -41 | -38 | -18 | -11 | -60 | -69 | -66 | -66 | -85 | -85 | -98 |
| EBIT | 4 | 99 | 96 | 72 | 138 | 388 | -1 | 115 | 18 | 8 | -45 | -125 | 127 | 202 |
| Net financials | -32 | 21 | -22 | -23 | -38 | 7 | 1 | -20 | -20 | -21 | -21 | -43 | -49 | -61 |
| Profit before tax | -28 | 121 | 74 | 49 | 100 | 395 | 0 | 95 | -1 | -14 | -67 | -168 | 78 | 142 |
| Tax | -0 | 12 | 12 | 7 | 67 | 6 | -0 | 50 | 11 | 8 | -20 | -34 | -50 | 149 |
| Net profit | -28 | 109 | 62 | 42 | 34 | 389 | 0 | 45 | -13 | -21 | -47 | -134 | 128 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.123 | 3.104 | 3.044 | 2.964 | 3.637 | 2.029 | 1.934 | 1.744 | 1.739 | 1.748 | 1.699 | 1.651 | 2.289 | 3.135 |
| Equity | 498 | 607 | 668 | 560 | 594 | 983 | 983 | 1.029 | 1.016 | 995 | 947 | 814 | 941 | 934 |
| Long-term debt | 1.791 | 1.660 | 1.522 | 1.388 | 1.124 | 924 | 832 | 194 | 188 | 152 | 97 | 115 | 0 | 0 |
| Short-term debt | 834 | 837 | 854 | 1.016 | 1.919 | 121 | 118 | 496 | 507 | 575 | 649 | 723 | 1.347 | 2.200 |
| Total debt | 2.625 | 2.497 | 2.376 | 2.404 | 3.043 | 1.046 | 950 | 690 | 695 | 727 | 745 | 838 | 1.347 | 2.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S AAGE LANGKJÆR HOLDING | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Valling Langkjær | Management | 0 companies |
| Anders Bo Langkjær Tange | Board of Directors | 0 companies |
| Anette Valling Langkjær Tange | Chairman | 0 companies |
| Lizzie Valling Langkjær | Board of Directors | 0 companies |