| Revenue | DKK -22K | +11% |
| EBITDA | DKK -22K | -11% |
| Net profit | DKK 395K | +163% |
| Total assets | DKK 3,6M | +16% |
| Equity | DKK 2,3M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -278 | -80 | — | -111 | -210 | -66 | 0 | -18 | -23 | -17 | -20 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -278 | -117 | -111 | -111 | -210 | -66 | 0 | -2.463 | -23 | 182 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -278 | -117 | -111 | -111 | -210 | -66 | 0 | -2.463 | -23 | 182 | -20 | -22 |
| Net financials | 2.218 | -475 | 2.173 | 2.445 | 1.185 | -1.005 | 731 | -608 | -1.515 | 362 | -1.482 | 157 | 406 |
| Profit before tax | 2.213 | -753 | 2.056 | 2.334 | 968 | -1.214 | 665 | -608 | -3.979 | 339 | -1.300 | 137 | 385 |
| Tax | 16 | -0 | 1 | 193 | 148 | -0 | 12 | 27 | -185 | -7 | -8 | -13 | -11 |
| Net profit | 2.196 | -753 | 2.055 | 2.141 | 821 | -1.214 | 653 | -634 | -3.794 | 346 | -1.292 | 151 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.495 | 4.646 | 9.032 | 10.688 | 13.203 | 7.381 | 7.848 | 7.691 | 3.775 | 3.938 | 2.975 | 3.065 | 3.563 |
| Equity | 5.420 | 4.570 | 6.529 | 8.670 | 9.389 | 6.909 | 7.175 | 6.541 | 2.747 | 3.093 | 1.800 | 1.951 | 2.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 76 | 2.503 | 2.018 | 3.814 | 471 | 673 | 1.150 | 1.028 | 846 | 1.174 | 1.114 | 1.217 |
| Total debt | 76 | 76 | 2.503 | 2.018 | 3.814 | 471 | 673 | 1.150 | 1.028 | 846 | 1.174 | 1.114 | 1.217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|